Greenfire Resources (GFR)
Operates adjacent SAGD oil-sands facilities at Hangingstone in Alberta.
$6.19
Pre-market+0.02 (+0.41%)
At close$6.17(−1.99%)
In millions of USD, except per-share figures · converted from CAD at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 113 | 146 | 159 | 140 | 151 | 133 | 105 | 102 | 97 | 107 | 130 |
| Cost of revenue | 53 | 91 | 84 | 81 | 68 | 86 | 74 | 58 | 53 | 57 | 62 | 70 |
| Gross profit | 64 | 22 | 62 | 78 | 72 | 65 | 59 | 47 | 49 | 40 | 45 | 60 |
| 127 | 3 | 41 | 41 | 44 | 48 | 46 | 37 | 36 | 32 | 40 | 29 | |
| 18 | 12 | 14 | 14 | 14 | 17 | 8 | 13 | 13 | 11 | 13 | 12 | |
| Selling & marketing | 9 | 10 | 10 | 10 | 9 | 10 | 1 | 9 | 8 | 9 | 9 | 8 |
| General & administrative | 9 | 2 | 4 | 5 | 5 | 7 | 7 | 4 | 4 | 3 | 4 | 4 |
| Other expenses | 108 | −9 | 27 | 26 | 30 | 31 | 38 | 24 | 24 | 20 | 27 | 17 |
| Operating income | −63 | 19 | 21 | 38 | 28 | 17 | 12 | 10 | 13 | 8 | 5 | 31 |
| −42 | −4 | −55 | −15 | 14 | −21 | 2 | 32 | −19 | −17 | −73 | 19 | |
| Interest income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 53 | 11 | 8 | 9 | 11 | 6 | 8 | 8 | 8 | 7 | 0 | 0 |
| Other non-operating income | −11 | 1 | 45 | 6 | −26 | 21 | −9 | −39 | 11 | 10 | 72 | −19 |
| Income before tax | −105 | 15 | −34 | 22 | 43 | −5 | 14 | 42 | −6 | −9 | −68 | 50 |
| Income tax expense | −4 | 19 | 0 | 0 | 0 | −61 | 2 | 6 | 0 | −3 | −15 | 11 |
| Net income from continuing operations | −100 | −3 | −34 | 22 | 43 | 57 | 12 | 35 | −6 | −6 | −53 | 39 |
| Net income | −100 | −3 | −34 | 22 | 43 | 57 | 12 | 35 | −6 | −6 | −53 | 39 |
| EPS, basic | −$1.97 | −$0.05 | −$0.49 | $0.33 | $0.62 | $0.81 | $0.17 | $0.50 | −$0.08 | −$0.09 | −$0.77 | $0.55 |
| EPS, diluted | −$1.97 | −$0.05 | −$0.49 | $0.31 | $0.59 | $0.79 | $0.17 | $0.50 | −$0.08 | −$0.09 | −$0.77 | $0.55 |
| Weighted average shares, basic | 51 | 69 | 69 | 69 | 69 | 70 | 70 | 70 | 79 | 70 | 70 | 70 |
| Weighted average shares, diluted | 51 | 69 | 69 | 72 | 72 | 72 | 70 | 70 | 79 | 70 | 70 | 70 |
| EBITDA | −41 | 76 | −12 | 44 | 67 | 16 | 38 | 64 | 16 | 14 | −52 | 64 |
| Depreciation & amortization | 10 | 57 | 13 | 13 | 13 | 20 | 16 | 15 | 15 | 16 | 15 | 14 |
| EBIT | −52 | 19 | −25 | 31 | 54 | −5 | 22 | 49 | 1 | −2 | −67 | 50 |
