Gorman-Rupp (GRC)
Builds pumps and integrated systems for infrastructure, industry, fire protection, and fluid transfer.
$73.81
Pre-market−0.23 (−0.31%)
At close$74.04(+0.07%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 161 | 159 | 170 | 168 | 163 | 164 | 179 | 173 | 167 | 177 | 186 |
| Cost of revenue | 119 | 113 | 114 | 115 | 116 | 114 | 114 | 123 | 125 | 117 | 122 | 122 |
| Gross profit | 48 | 48 | 45 | 54 | 53 | 49 | 50 | 56 | 47 | 49 | 54 | 64 |
| 26 | 26 | 25 | 28 | 29 | 28 | 28 | 29 | 26 | 24 | 27 | 33 | |
| Selling, general & administrative | 23 | 26 | 25 | 25 | 26 | 25 | 25 | 26 | 26 | 24 | 27 | 27 |
| Other expenses | 3 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 6 |
| Operating income | 22 | 22 | 20 | 26 | 24 | 21 | 22 | 27 | 21 | 25 | 27 | 30 |
| −11 | −11 | −10 | −15 | −8 | −7 | −7 | −7 | −6 | −7 | −5 | −5 | |
| Interest expense | 10 | 10 | 10 | 9 | 8 | 7 | 6 | 6 | 6 | 5 | 5 | 5 |
| Other non-operating income | 0 | 1 | −2 | 7 | 1 | 1 | 0 | 1 | 0 | 2 | 0 | 0 |
| Income before tax | 11 | 11 | 10 | 11 | 16 | 14 | 16 | 20 | 15 | 18 | 22 | 25 |
| Income tax expense | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 5 | 4 | 4 | 4 | 6 |
| Net income from continuing operations | 9 | 9 | 8 | 8 | 13 | 11 | 12 | 16 | 11 | 14 | 18 | 19 |
| Net income | 9 | 9 | 8 | 8 | 13 | 11 | 12 | 16 | 11 | 14 | 18 | 19 |
| EPS, basic | $0.34 | $0.34 | $0.30 | $0.32 | $0.49 | $0.42 | $0.46 | $0.60 | $0.43 | $0.52 | $0.68 | $0.73 |
| EPS, diluted | $0.34 | $0.34 | $0.30 | $0.32 | $0.49 | $0.42 | $0.46 | $0.60 | $0.43 | $0.52 | $0.68 | $0.73 |
| Weighted average shares, basic | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| Weighted average shares, diluted | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| EBITDA | 28 | 28 | 29 | 26 | 30 | 27 | 29 | 33 | 28 | 30 | 34 | 38 |
| Depreciation & amortization | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| EBIT | 21 | 21 | 22 | 19 | 23 | 20 | 22 | 26 | 21 | 23 | 27 | 31 |