Gold Royalty (GROY)
Builds a gold and copper portfolio of mining royalties and streams.
$3.31
After hours−0.04 (−1.05%)
At close$3.35(+2.61%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 7 | 7 |
| Cost of revenue | 0 | 1 | 0 | 0 | 2 | 0 | 1 | 1 | 2 | 2 | 2 |
| Gross profit | 1 | 2 | 1 | 2 | 1 | 3 | 3 | 3 | 3 | 5 | 5 |
| 25 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | |
| 4 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | |
| General & administrative | 4 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 3 |
| Other expenses | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −24 | −1 | −1 | −1 | −2 | 0 | 1 | 1 | 0 | 3 | 2 |
| −1 | 0 | −2 | −2 | −2 | −1 | −2 | −2 | −1 | 0 | 1 | |
| Interest expense | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 |
| Other non-operating income | 0 | −1 | 0 | 0 | −1 | −1 | 0 | 0 | 0 | −1 | −1 |
| Income before tax | −25 | −1 | −2 | −3 | −4 | −1 | −1 | −1 | −1 | 3 | 3 |
| Income tax expense | −6 | 0 | 0 | −6 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Net income from continuing operations | −19 | −1 | −2 | 3 | −3 | −1 | −1 | −1 | −1 | 2 | 2 |
| Net income | −19 | −1 | −2 | 3 | −3 | −1 | −1 | −1 | −1 | 2 | 2 |
| EPS, basic | −$0.14 | −$0.01 | −$0.01 | $0.02 | −$0.02 | −$0.01 | −$0.00 | −$0.01 | −$0.00 | $0.01 | $0.01 |
| EPS, diluted | −$0.14 | −$0.01 | −$0.01 | $0.02 | −$0.02 | −$0.01 | −$0.00 | −$0.01 | −$0.00 | $0.01 | $0.01 |
| Weighted average shares, basic | 137 | 146 | 153 | 169 | 165 | 170 | 171 | 171 | 225 | 229 | 231 |
| Weighted average shares, diluted | 137 | 146 | 153 | 170 | 165 | 170 | 171 | 171 | 225 | 241 | 239 |
| EBITDA | −24 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 5 | 5 |
| Depreciation & amortization | 0 | 1 | 0 | 1 | 2 | 0 | 0 | 1 | 1 | 1 | 2 |
| EBIT | −24 | 1 | 0 | −1 | −1 | 1 | 1 | 1 | 1 | 3 | 3 |
