Delisting risk
Greenwave Technology Solutions (GWAV)
Processes scrap metal and hauls material for steel and metals markets.
$5.55
Pre-market−0.25 (−4.31%)
At close$5.80(−0.85%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 9 | 9 | 8 | 9 | 8 | 7 | 11 | 13 | 16 | 16 | 16 |
| Cost of revenue | 5 | 5 | 5 | 6 | 5 | 5 | 4 | 9 | 9 | 13 | 9 | 10 |
| Gross profit | 3 | 4 | 3 | 2 | 4 | 4 | 3 | 2 | 3 | 3 | 7 | 6 |
| 16 | 6 | 6 | 11 | 8 | 6 | 7 | 7 | 9 | 9 | 8 | 9 | |
| 4 | 3 | 4 | 10 | 4 | 3 | 4 | 4 | 4 | 6 | 1 | 1 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 4 | 3 | 4 | 10 | 4 | 3 | 4 | 4 | 4 | 6 | 1 | 1 |
| Other expenses | 12 | 2 | 2 | 2 | 4 | 3 | 3 | 3 | 4 | 3 | 7 | 8 |
| Operating income | −13 | −2 | −3 | −9 | −4 | −2 | −4 | −5 | −5 | −6 | −1 | −3 |
| −3 | −2 | −5 | 16 | 0 | −16 | −1 | 0 | 0 | 0 | 0 | 0 | |
| Interest expense | 4 | 2 | 2 | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Other non-operating income | −1 | 0 | 3 | −19 | 0 | 16 | 0 | −1 | 0 | 0 | 0 | 0 |
| Income before tax | −16 | −4 | −8 | 7 | −5 | −18 | −5 | −5 | −5 | −7 | −2 | −3 |
| Net income from continuing operations | −16 | −4 | −8 | 7 | −5 | −18 | −5 | −5 | −5 | −7 | −2 | −3 |
| Net income | −16 | −4 | −8 | 7 | −5 | −18 | −5 | −5 | −5 | −7 | −2 | −3 |
| EPS, basic | −$1.75 | −$36.72 | −$57.98 | −$8.43 | −$0.26 | −$42.79 | −$17.85 | −$8.98 | −$8.89 | −$8.12 | −$1.81 | −$3.91 |
| EPS, diluted | −$1.75 | −$36.72 | −$57.98 | −$8.43 | −$0.26 | −$42.79 | −$17.85 | −$8.98 | −$8.89 | −$8.12 | −$1.81 | −$3.91 |
| Weighted average shares, basic | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Weighted average shares, diluted | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| EBITDA | −11 | 0 | −4 | 10 | −2 | −16 | −2 | −1 | −3 | −4 | 1 | −1 |
| Depreciation & amortization | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 |
| EBIT | −13 | −2 | −6 | 10 | −4 | −18 | −4 | −4 | −5 | −6 | −1 | −3 |
