Delisting risk
HCW Biologics (HCWB)
Develops fusion immunotherapies and cell-therapy manufacturing reagents.
$3.35
Pre-market+0.03 (+0.78%)
At close$3.32(−3.77%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 |
| Cost of revenue | 1 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | −5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 |
| 5 | 6 | 8 | 15 | 4 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | |
| Research & development | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 4 | 4 | 6 | 12 | 3 | 2 | 0 | 2 | 2 | 2 | 2 | 2 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 4 | 4 | 6 | 12 | 3 | 2 | 0 | 2 | 2 | 2 | 2 | 2 |
| Other expenses | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −5 | −11 | −7 | −15 | −4 | −3 | −2 | −3 | −3 | −3 | 3 | −3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | −1 | 4 | 1 | −2 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | −1 | 0 | −2 | 1 | −4 | 0 | 2 |
| Income before tax | −5 | −11 | −7 | −15 | −4 | −3 | −2 | −2 | −5 | 1 | 4 | −5 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −5 | −11 | −7 | −15 | −4 | −3 | −2 | −2 | −5 | 1 | 4 | −5 |
| Net income | −5 | −11 | −7 | −15 | −4 | −3 | −2 | −2 | −5 | 1 | 4 | −5 |
| EPS, basic | −$0.14 | −$1.80 | −$1.20 | −$2.40 | −$0.60 | −$0.52 | −$0.30 | −$40.74 | −$12.12 | −$9.90 | $11.82 | −$43.97 |
| EPS, diluted | −$0.14 | −$1.80 | −$1.20 | −$2.40 | −$0.60 | −$0.52 | −$0.30 | −$40.74 | −$12.12 | −$9.90 | $11.82 | −$43.97 |
| Weighted average shares, basic | 36 | 6 | 6 | 6 | 6 | 6 | 7 | 0 | 0 | 0 | 0 | 0 |
| Weighted average shares, diluted | 36 | 6 | 6 | 6 | 6 | 6 | 7 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | −5 | −10 | −7 | −15 | −4 | −2 | −1 | −1 | −4 | 1 | 4 | −5 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −5 | −11 | −7 | −15 | −4 | −3 | −2 | −2 | −4 | 1 | 4 | −5 |
