Harmony Biosciences (HRMY)
Commercializes WAKIX for narcolepsy while developing next-generation pitolisant and rare-neurology therapies.
$40.11
vs last close−1.42 (−3.42%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 168 | 155 | 173 | 186 | 201 | 185 | 200 | 239 | 244 | 215 | 261 |
| Cost of revenue | 32 | 43 | 27 | 32 | 43 | 54 | 32 | 38 | 60 | 69 | 45 | 63 |
| Gross profit | 128 | 125 | 127 | 141 | 143 | 147 | 153 | 162 | 180 | 175 | 171 | 198 |
| 63 | 85 | 75 | 119 | 82 | 91 | 96 | 114 | 114 | 137 | 134 | 109 | |
| Research & development | 17 | 30 | 22 | 64 | 25 | 35 | 35 | 50 | 55 | 50 | 69 | 47 |
| 46 | 55 | 53 | 56 | 56 | 56 | 62 | 64 | 59 | 87 | 64 | 62 | |
| Selling & marketing | 23 | 27 | 27 | 29 | 28 | 28 | 31 | 30 | 30 | 29 | 32 | 34 |
| General & administrative | 23 | 28 | 26 | 27 | 29 | 29 | 31 | 34 | 30 | 58 | 33 | 28 |
| Operating income | 65 | 40 | 52 | 21 | 62 | 56 | 56 | 48 | 65 | 39 | 37 | 89 |
| −13 | −1 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 4 | |
| Interest income | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 6 | 6 | 6 | 7 |
| Interest expense | 7 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
| Other non-operating income | 6 | −15 | −4 | −5 | −5 | −5 | −5 | −5 | −2 | −6 | −6 | −7 |
| Income before tax | 52 | 40 | 52 | 22 | 62 | 56 | 57 | 50 | 67 | 41 | 40 | 93 |
| Income tax expense | 13 | 13 | 13 | 10 | 16 | 7 | 12 | 10 | 17 | 18 | 7 | 18 |
| Net income from continuing operations | 38 | 27 | 38 | 12 | 46 | 49 | 46 | 40 | 51 | 22 | 32 | 75 |
| Net income | 38 | 27 | 38 | 12 | 46 | 49 | 46 | 40 | 51 | 22 | 32 | 75 |
| EPS, basic | $0.64 | $0.46 | $0.68 | $0.20 | $0.81 | $0.87 | $0.80 | $0.69 | $0.88 | $0.39 | $0.56 | $1.30 |
| EPS, diluted | $0.63 | $0.45 | $0.67 | $0.20 | $0.79 | $0.85 | $0.78 | $0.68 | $0.87 | $0.38 | $0.55 | $1.28 |
| Weighted average shares, basic | 60 | 58 | 57 | 57 | 57 | 57 | 57 | 57 | 58 | 58 | 58 | 58 |
| Weighted average shares, diluted | 61 | 59 | 58 | 58 | 58 | 58 | 59 | 58 | 59 | 59 | 59 | 59 |
| EBITDA | 65 | 61 | 62 | 32 | 72 | 66 | 67 | 59 | 73 | 52 | 49 | 102 |
| Depreciation & amortization | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 6 |
| EBIT | 59 | 55 | 56 | 26 | 67 | 60 | 61 | 53 | 67 | 44 | 43 | 96 |
