Huya (ADR) (HUYA)
Connects game audiences with livestreaming and expanding game services.
$2.34
vs last close−0.04 (−1.48%)
In millions of USD, except per-share figures · converted from CNY at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 248 | 228 | 224 | 230 | 229 | 223 | 225 | 234 | 252 | 259 | 258 | 260 |
| Cost of revenue | 212 | 226 | 192 | 198 | 199 | 198 | 197 | 202 | 218 | 223 | 220 | 222 |
| Gross profit | 36 | 2 | 33 | 32 | 30 | 25 | 28 | 32 | 34 | 37 | 38 | 38 |
| 41 | 50 | 39 | 36 | 35 | 39 | 37 | 35 | 36 | 46 | 42 | 39 | |
| Research & development | 21 | 20 | 20 | 19 | 19 | 18 | 19 | 18 | 18 | 18 | 20 | 18 |
| 26 | 32 | 20 | 19 | 18 | 21 | 18 | 18 | 19 | 30 | 23 | 22 | |
| Selling & marketing | 16 | 17 | 11 | 9 | 11 | 9 | 9 | 9 | 10 | 12 | 13 | 14 |
| General & administrative | 10 | 15 | 9 | 10 | 7 | 12 | 9 | 10 | 9 | 19 | 10 | 9 |
| Other expenses | −6 | −2 | −2 | −2 | −2 | −1 | −1 | −1 | −1 | −3 | 0 | −1 |
| Operating income | −5 | −48 | −6 | −4 | −5 | −14 | −9 | −4 | −2 | −10 | −4 | −1 |
| 7 | 8 | 17 | 9 | 9 | −11 | 10 | 4 | 4 | −8 | 4 | 2 | |
| Interest income | 19 | 19 | 17 | 15 | 14 | 11 | 10 | 9 | 5 | 5 | 5 | 4 |
| Other non-operating income | 0 | −5 | −17 | −9 | −9 | 11 | −10 | −4 | −4 | 8 | −4 | 0 |
| Income before tax | 2 | −40 | 11 | 5 | 4 | −25 | 1 | 0 | 2 | −17 | 0 | 1 |
| Income tax expense | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 2 | −41 | 11 | 4 | 4 | −26 | 0 | −1 | 1 | −18 | −1 | 0 |
| Net income | 2 | −41 | 11 | 4 | 4 | −26 | 0 | −1 | 1 | −18 | −1 | 0 |
| EPS, basic | $0.01 | −$0.18 | $0.04 | $0.02 | $0.01 | −$0.11 | $0.00 | −$0.00 | $0.01 | −$0.07 | −$0.00 | $0.00 |
| EPS, diluted | $0.01 | −$0.18 | $0.04 | $0.02 | $0.01 | −$0.11 | $0.00 | −$0.00 | $0.01 | −$0.07 | −$0.00 | $0.00 |
| Weighted average shares, basic | 245 | 241 | 236 | 231 | 233 | 230 | 229 | 228 | 229 | 229 | 230 | 230 |
| Weighted average shares, diluted | 246 | 241 | 236 | 234 | 233 | 231 | 232 | 228 | 231 | 229 | 230 | 230 |
| EBITDA | −5 | −39 | 15 | 11 | 8 | −21 | 3 | 3 | 2 | −17 | 0 | 2 |
| Depreciation & amortization | 0 | 4 | 4 | 7 | 4 | 4 | 3 | 3 | 0 | 0 | 0 | 3 |
| EBIT | −5 | −43 | 11 | 5 | 4 | −25 | 1 | 0 | 2 | −17 | 0 | −1 |
