Delisting risk
IceCure Medical (ICCM)
Liquid-nitrogen cryoablation systems and disposable probes for minimally invasive tumor treatment.
$2.28
Pre-market+0.02 (+1.02%)
At close$2.26(−0.88%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Cost of revenue | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| Gross profit | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| 4 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 18 | 5 | 5 | −4 | |
| Research & development | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 3 | |
| Selling & marketing | 1 | −2 | 1 | 1 | 2 | 2 | 1 | −1 | 1 | −2 | 1 | 1 |
| General & administrative | 1 | 4 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 5 | 1 | 1 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | −9 |
| Operating income | −4 | −3 | −4 | −3 | −4 | −5 | −4 | −3 | −18 | −4 | −4 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | −9 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −14 | 0 | 0 | 9 |
| Income before tax | −4 | −3 | −4 | −3 | −4 | −4 | −4 | −3 | −4 | −4 | −4 | −5 |
| Net income from continuing operations | −4 | −3 | −4 | −3 | −4 | −4 | −4 | −3 | −4 | −4 | −4 | −5 |
| Net income | −4 | −3 | −4 | −3 | −4 | −4 | −4 | −3 | −4 | −4 | −4 | −5 |
| EPS, basic | −$0.09 | −$2.07 | −$2.27 | −$1.88 | −$2.38 | −$2.42 | −$1.87 | −$1.72 | −$1.77 | −$1.75 | −$1.74 | −$1.46 |
| EPS, diluted | −$0.09 | −$2.07 | −$2.27 | −$1.88 | −$2.38 | −$2.42 | −$1.87 | −$1.72 | −$1.81 | −$1.75 | −$1.74 | −$1.46 |
| Weighted average shares, basic | 46 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| Weighted average shares, diluted | 46 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| EBITDA | −4 | −3 | −4 | −3 | −4 | −4 | −4 | −3 | −4 | −4 | −4 | −4 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −4 | −3 | −4 | −3 | −4 | −5 | −4 | −3 | −4 | −4 | −4 | −4 |
