Immuneering (IMRX)
Develops oral Deep Cyclic Inhibitors for MAPK-pathway-driven cancers.
$5.02
At close+0.17 (+3.61%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 |
| 14 | 16 | 15 | 15 | 15 | 18 | 15 | 15 | 15 | 13 | 15 | 19 | |
| Research & development | 10 | 12 | 11 | 11 | 11 | 15 | 11 | 10 | 11 | 9 | 10,645 | 14 |
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 4,682 | 5 | |
| General & administrative | 4 | 0 | 4 | 4 | 4 | 0 | 4 | 4 | 5 | 5 | 4,682 | 5 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −15,313 | 0 |
| Operating income | −14 | −16 | −15 | −15 | −15 | −19 | −15 | −15 | −15 | −14 | −15 | −19 |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 2 | 2 | |
| Interest income | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | −414 | 1 | 1 |
| Other non-operating income | 0 | −1 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | −2 |
| Income before tax | −13 | −15 | −14 | −14 | −15 | −18 | −15 | −14 | −15 | −12 | −13 | −17 |
| Net income from continuing operations | −13 | −15 | −14 | −14 | −15 | −18 | −15 | −14 | −15 | −12 | −13 | −17 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −13 | −15 | −14 | −14 | −15 | −18 | −15 | −14 | −15 | −12 | −13 | −17 |
| EPS, basic | −$0.43 | −$0.52 | −$0.49 | −$0.47 | −$0.49 | −$0.58 | −$0.42 | −$0.40 | −$0.38 | −$0.18 | −$0.21 | −$0.27 |
| EPS, diluted | −$0.43 | −$0.52 | −$0.49 | −$0.47 | −$0.49 | −$0.58 | −$0.42 | −$0.40 | −$0.38 | −$0.18 | −$0.21 | −$0.27 |
| Weighted average shares, basic | 29 | 29 | 29 | 30 | 30 | 31 | 36 | 36 | 40 | 65 | 65 | 65 |
| Weighted average shares, diluted | 29 | 29 | 29 | 30 | 30 | 31 | 36 | 36 | 40 | 65 | 65 | 65 |
| EBITDA | −14 | −15 | −15 | −15 | −15 | −18 | −15 | −15 | −15 | −14 | −15 | −17 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −14 | −15 | −15 | −15 | −15 | −18 | −15 | −15 | −15 | −14 | −15 | −17 |
