Indivior (INDV)
Develops monthly injectable and sublingual medicines for opioid use disorder.
$36.16
After hours−0.07 (−0.19%)
At close$36.23(+1.97%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | 293 | 284 | 299 | 307 | 299 | 266 | 302 | 314 | 358 | 317 | 343 |
| Cost of revenue | 46 | 51 | 38 | 79 | 69 | 23 | 44 | 52 | 62 | 64 | 40 | 49 |
| Gross profit | 225 | 242 | 246 | 220 | 238 | 276 | 222 | 250 | 252 | 294 | 277 | 294 |
| 408 | 181 | 171 | 338 | 234 | 180 | 156 | 178 | 153 | 172 | 140 | 134 | |
| Research & development | 18 | 29 | 28 | 26 | 22 | 31 | 22 | 21 | 20 | 17 | 16 | 12 |
| 390 | 157 | 144 | 152 | 208 | −47 | 132 | 158 | 133 | 155 | 124 | 122 | |
| Selling & marketing | 0 | 68 | 67 | 0 | 0 | 255 | 67 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 390 | 89 | 77 | 152 | 208 | −302 | 65 | 158 | 0 | 0 | 0 | 0 |
| Other expenses | 0 | −5 | −1 | 160 | 4 | 196 | 2 | −1 | 0 | 0 | 0 | 0 |
| Operating income | −183 | 61 | 75 | −118 | 4 | 96 | 66 | 72 | 99 | 122 | 137 | 160 |
| 2 | 1 | −2 | −3 | −5 | −8 | −7 | −10 | −62 | −41 | −22 | 0 | |
| Interest income | 12 | 10 | 6 | 6 | 5 | 5 | 4 | 6 | 6 | 6 | 3 | 3 |
| Interest expense | 10 | 9 | 8 | 9 | 10 | 13 | 12 | 15 | 12 | 6 | 7 | 2 |
| Other non-operating income | −12 | −9 | −7 | −6 | −5 | −5 | −5 | −5 | 50 | 35 | 15 | −2 |
| Income before tax | −181 | 62 | 73 | −121 | −1 | 88 | 59 | 62 | 37 | 81 | 115 | 160 |
| Income tax expense | −46 | 8 | 11 | −23 | −5 | 28 | 11 | 44 | −5 | −21 | 26 | 38 |
| Net income from continuing operations | −135 | 54 | 62 | −98 | 4 | 60 | 48 | 18 | 42 | 102 | 89 | 122 |
| Other adjustments | 0 | 0 | −1 | 1 | 0 | −1 | −1 | 0 | 0 | 0 | 0 | 0 |
| Net income | −135 | 54 | 61 | −97 | 4 | 59 | 47 | 18 | 42 | 102 | 89 | 122 |
| EPS, basic | −$0.94 | $0.39 | $0.45 | −$0.72 | $0.03 | $0.45 | $0.38 | $0.14 | $0.34 | $0.82 | $0.71 | $0.97 |
| EPS, diluted | −$0.94 | $0.38 | $0.45 | −$0.72 | $0.03 | $0.45 | $0.38 | $0.14 | $0.33 | $0.82 | $0.69 | $0.95 |
| Weighted average shares, basic | 138 | 137 | 136 | 135 | 132 | 127 | 124 | 124 | 125 | 125 | 125 | 125 |
| Weighted average shares, diluted | 138 | 142 | 139 | 135 | 134 | 128 | 124 | 124 | 129 | 125 | 129 | 129 |
| EBITDA | −164 | 79 | 87 | −106 | 22 | 106 | 76 | 82 | 54 | 92 | 124 | 162 |
| Depreciation & amortization | 7 | 9 | 5 | 6 | 13 | 5 | 5 | 5 | 5 | 5 | 2 | 0 |
| EBIT | −171 | 70 | 82 | −112 | 9 | 101 | 71 | 77 | 49 | 87 | 122 | 162 |
