Delisting riskPopularity #5,325
INNEOVA (INEO)
Distributes vehicle and industrial replacement parts alongside lifecycle engineering services.
$0.5120
vs last close−0.02 (−3.71%)
In millions of USD, except per-share figures
| In millions | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 22 | 24 | 28 | 31 | 28 | 28 | 30 | 28 |
| Cost of revenue | 17 | 18 | 20 | 22 | 25 | 23 | 22 | 25 | 23 |
| Gross profit | 4 | 4 | 4 | 5 | 6 | 5 | 6 | 5 | 5 |
| 4 | 3 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | |
| 4 | 3 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | |
| Selling & marketing | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| General & administrative | 2 | 2 | 3 | 3 | 3 | 4 | 3 | 5 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Operating income | 0 | 1 | 0 | 1 | 2 | 1 | 2 | −1 | −1 |
| 0 | 0 | 1 | 0 | 0 | −1 | 0 | −1 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 |
| Income before tax | 1 | 1 | 1 | 1 | 2 | 0 | 2 | −2 | −1 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 |
| Net income from continuing operations | 0 | 1 | 1 | 1 | 1 | 0 | 2 | −2 | −1 |
| Net income | 0 | 1 | 1 | 1 | 1 | 0 | 2 | −2 | −1 |
| EPS, basic | $0.05 | $0.10 | $0.09 | $0.07 | $0.15 | $0.03 | $0.19 | −$0.19 | −$0.04 |
| EPS, diluted | $0.05 | $0.10 | $0.09 | $0.07 | $0.15 | $0.03 | $0.19 | −$0.19 | −$0.04 |
| Weighted average shares, basic | 9 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 17 |
| Weighted average shares, diluted | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 17 |
| EBITDA | 0 | 1 | 1 | 1 | 2 | 1 | 2 | 0 | −1 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| EBIT | 0 | 1 | 0 | 1 | 2 | 1 | 2 | 0 | −1 |