Inspired Entertainment (INSE)
Supplies gaming systems, virtual sports, and online casino content to licensed operators.
$4.51
After hours−0.00 (−0.11%)
At close$4.52(−0.55%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 81 | 62 | 75 | 78 | 80 | 60 | 80 | 86 | 77 | 57 | 61 |
| Cost of revenue | 48 | 29 | 20 | 25 | 23 | 24 | 18 | 25 | 26 | 18 | 11 | 12 |
| Gross profit | 49 | 52 | 42 | 50 | 55 | 57 | 43 | 55 | 61 | 60 | 46 | 49 |
| 37 | 43 | 44 | 41 | 43 | 46 | 41 | 47 | 45 | 48 | 37 | 39 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, general & administrative | 27 | 33 | 34 | 31 | 31 | 34 | 30 | 32 | 32 | 34 | 24 | 24 |
| Other expenses | 10 | 10 | 10 | 11 | 11 | −19 | 11 | 15 | 13 | 13 | 13 | 15 |
| Operating income | 12 | 9 | −2 | 9 | 12 | 11 | 2 | 8 | 16 | 12 | 9 | 10 |
| −7 | −7 | −6 | −7 | −8 | −8 | −7 | −7 | −18 | −11 | −10 | −9 | |
| Interest income | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 7 | 7 | 7 | 7 | 9 | 9 | 8 | 8 | 14 | 12 | 11 | 10 |
| Other non-operating income | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | 5 | 0 | −1 | 0 |
| Income before tax | 5 | 2 | −9 | 2 | 4 | 3 | −5 | 1 | −3 | 1 | −1 | 1 |
| Income tax expense | 2 | 2 | −2 | 1 | 1 | −63 | −5 | 9 | −1 | 8 | −1 | 0 |
| Net income from continuing operations | 3 | 0 | −6 | 1 | 3 | 65 | 0 | −8 | −2 | −7 | −1 | 0 |
| Net income | 3 | 0 | −6 | 1 | 3 | 65 | 0 | −8 | −2 | −7 | −1 | 0 |
| EPS, basic | $0.12 | $0.37 | −$0.20 | $0.07 | $0.12 | $2.39 | −$0.00 | −$0.27 | −$0.07 | −$0.24 | −$0.02 | $0.01 |
| EPS, diluted | $0.12 | $0.36 | −$0.20 | $0.07 | $0.12 | $2.33 | −$0.00 | −$0.27 | −$0.07 | −$0.24 | −$0.02 | $0.01 |
| Weighted average shares, basic | 28 | 28 | 29 | 28 | 28 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Weighted average shares, diluted | 29 | 29 | 29 | 29 | 28 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| EBITDA | 24 | 21 | 10 | 21 | 26 | 24 | 14 | 25 | 26 | 27 | 23 | 25 |
| Depreciation & amortization | 11 | 11 | 11 | 11 | 13 | 13 | 11 | 16 | 15 | 15 | 13 | 14 |
| EBIT | 13 | 10 | −1 | 10 | 13 | 12 | 3 | 9 | 11 | 12 | 10 | 10 |