International Seaways (INSW)
Transports crude oil and refined products through a pooled international tanker fleet.
$104.00
After hours+0.12 (+0.12%)
At close$103.88(−4.78%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 251 | 274 | 257 | 225 | 195 | 183 | 196 | 196 | 268 | 325 | 470 |
| Cost of revenue | 115 | 116 | 108 | 117 | 85 | 126 | 121 | 125 | 77 | 122 | 118 | 112 |
| Gross profit | 127 | 134 | 167 | 141 | 140 | 69 | 62 | 70 | 120 | 145 | 208 | 358 |
| 13 | −13 | 12 | −14 | 39 | 24 | 3 | 12 | 12 | 13 | 9 | 56 | |
| 12 | 12 | 12 | 12 | 13 | 15 | 13 | 12 | 12 | 13 | 9 | 17 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 12 | 12 | 12 | 12 | 13 | 15 | 13 | 12 | 12 | 13 | 9 | 17 |
| Other expenses | 0 | −25 | 0 | −26 | 26 | 9 | −10 | 0 | 0 | 0 | 0 | 40 |
| Operating income | 114 | 147 | 154 | 155 | 101 | 45 | 59 | 58 | 108 | 132 | 198 | 301 |
| −16 | −12 | −10 | −10 | −9 | −10 | −10 | 3 | −37 | −5 | 88 | −6 | |
| Interest income | 3 | 0 | 2 | 2 | 2 | 3 | 1 | 1 | 0 | 5 | 0 | 0 |
| Interest expense | 20 | 11 | 15 | 15 | 14 | 5 | 12 | 11 | 80 | 9 | 295 | 11 |
| Other non-operating income | −4 | 6 | −5 | −5 | −5 | 5 | −2 | −12 | −43 | −4 | −383 | −4 |
| Income before tax | 98 | 136 | 144 | 145 | 92 | 35 | 50 | 62 | 71 | 127 | 286 | 295 |
| Income tax expense | 0 | 3 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 98 | 132 | 144 | 145 | 92 | 36 | 50 | 62 | 71 | 128 | 286 | 295 |
| Net income | 98 | 132 | 144 | 145 | 92 | 36 | 50 | 62 | 71 | 128 | 286 | 295 |
| EPS, basic | $2.00 | $2.70 | $2.95 | $2.93 | $1.85 | $0.73 | $1.00 | $1.25 | $1.43 | $2.59 | $5.78 | $5.96 |
| EPS, diluted | $1.99 | $2.68 | $2.93 | $2.91 | $1.84 | $0.72 | $1.00 | $1.25 | $1.42 | $2.56 | $5.75 | $5.91 |
| Weighted average shares, basic | 49 | 49 | 49 | 49 | 50 | 49 | 49 | 49 | 49 | 49 | 49 | 49 |
| Weighted average shares, diluted | 49 | 49 | 49 | 50 | 50 | 50 | 50 | 49 | 50 | 50 | 50 | 50 |
| EBITDA | 151 | 175 | 194 | 196 | 145 | 80 | 101 | 112 | 192 | 178 | 622 | 345 |
| Depreciation & amortization | 33 | 34 | 34 | 37 | 39 | 39 | 40 | 41 | 41 | 41 | 41 | 40 |
| EBIT | 118 | 142 | 160 | 159 | 106 | 40 | 62 | 70 | 151 | 136 | 581 | 305 |
