ITG (ITG)
Plans, builds, and maintains broadband, fiber, wireless, and utility infrastructure nationwide.
$10.24
vs last close−0.79 (−7.12%)
In millions of USD, except per-share figures
| In millions | Q3 FY16Sep 2016 | Q4 FY16Dec 2016 | Q1 FY17Mar 2017 | Q2 FY17Jun 2017 | Q3 FY17Sep 2017 | Q4 FY17Dec 2017 | Q1 FY18Mar 2018 | Q2 FY18Jun 2018 | Q3 FY18Sep 2018 | Q4 FY18Dec 2018 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 120 | 121 | 122 | 115 | 127 | 131 | 128 | 121 | 129 | 334 | 405 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 281 | 348 |
| Gross profit | 104 | 120 | 121 | 122 | 115 | 127 | 131 | 128 | 121 | 129 | 53 | 56 |
| 59 | 56 | 59 | 58 | 59 | 57 | 58 | 58 | 58 | 61 | 45 | 26 | |
| Research & development | 14 | 13 | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 0 | 0 |
| 45 | 43 | 47 | 46 | 47 | 45 | 46 | 45 | 45 | 48 | 25 | 26 | |
| General & administrative | 45 | 43 | 47 | 46 | 47 | 45 | 46 | 45 | 45 | 48 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 |
| Operating income | −27 | −2 | 4 | 6 | −1 | 0 | 6 | 0 | 3 | 2 | 8 | 30 |
| −1 | −1 | −1 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | −12 | −28 | |
| Interest expense | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 20 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Income before tax | −28 | −2 | 4 | 5 | −2 | 0 | 6 | 0 | 3 | 2 | −4 | 2 |
| Income tax expense | −4 | −8 | −1 | 0 | 45 | 2 | 2 | 3 | 3 | 3 | 1 | 0 |
| Net income from continuing operations | −24 | 6 | 5 | 5 | −47 | −2 | 4 | −3 | 0 | −1 | −5 | 2 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −24 | 6 | 5 | 5 | −47 | −2 | 4 | −3 | 0 | −1 | −2 | 2 |
| EPS, basic | −$0.72 | $0.17 | $0.16 | $0.14 | −$1.42 | −$0.07 | $0.13 | −$0.09 | $0.01 | −$0.03 | −$0.04 | $0.01 |
| EPS, diluted | −$0.72 | $0.17 | $0.16 | $0.14 | −$1.42 | −$0.07 | $0.13 | −$0.09 | $0.01 | −$0.03 | −$0.04 | $0.01 |
| Weighted average shares, basic | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 46 | 160 |
| Weighted average shares, diluted | 33 | 33 | 34 | 34 | 33 | 33 | 34 | 34 | 34 | 34 | 46 | 160 |
| EBITDA | −16 | 9 | 16 | 17 | 10 | 12 | 18 | 11 | 14 | 13 | 30 | 51 |
| Depreciation & amortization | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 25 | 21 |
| EBIT | −27 | −2 | 4 | 6 | −1 | 0 | 6 | 0 | 3 | 2 | 5 | 30 |
