John Marshall Bancorp (JMSB)
Operates John Marshall Bank for relationship-led commercial banking around Washington, D.C.
$22.82
After hours+0.03 (+0.13%)
At close$22.79(−2.02%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 27 | 28 | 27 | 29 | 28 | 28 | 28 | 30 | 30 | 29 | 31 |
| Cost of revenue | 13 | 14 | 14 | 14 | 16 | 14 | 13 | 13 | 14 | 14 | 13 | 13 |
| Gross profit | −4 | 13 | 13 | 13 | 13 | 14 | 14 | 15 | 16 | 16 | 17 | 19 |
| 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 8 | 9 | 9 | |
| 6 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 9 | 7 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 9 | 7 |
| Other expenses | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 3 |
| Operating income | −12 | 6 | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 26 | 27 | 27 | 27 | 28 | 28 | 27 | 28 | 29 | 29 | 29 | 30 |
| Interest expense | 14 | 15 | 15 | 15 | 15 | 14 | 13 | 13 | 13 | 13 | 13 | 12 |
| Income before tax | −12 | 6 | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 9 |
| Income tax expense | −2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Net income from continuing operations | −10 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 7 |
| Net income | −10 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 7 |
| EPS, basic | −$0.72 | $0.32 | $0.30 | $0.27 | $0.30 | $0.34 | $0.34 | $0.36 | $0.38 | $0.42 | $0.43 | $0.50 |
| EPS, diluted | −$0.72 | $0.32 | $0.30 | $0.27 | $0.30 | $0.34 | $0.34 | $0.36 | $0.38 | $0.42 | $0.43 | $0.50 |
| Weighted average shares, basic | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Weighted average shares, diluted | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| EBITDA | −11 | 6 | 6 | 5 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 9 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| EBIT | −12 | 6 | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 9 |