Delisting riskPopularity #4,487
Jiuzi (JZXN)
Reseller of new-energy batteries, equipment and accessories in China.
$1.11
vs last close−0.02 (−2.21%)
In millions of USD, except per-share figures
| In millions | Q4 FY19Oct 2019 | Q2 FY20Apr 2020 | Q4 FY20Oct 2020 | Q2 FY21Apr 2021 | Q4 FY21Oct 2021 | Q2 FY22Apr 2022 | Q4 FY22Oct 2022 | Q2 FY23Apr 2023 | Q4 FY23Oct 2023 | Q2 FY25Apr 2025 | Q4 FY25Oct 2025 | Q2 FY26Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 1 | 7 | 5 | 5 | 4 | 2 | 1 | 5 | 1 | 2 | 7 |
| Cost of revenue | 1 | 1 | 1 | 1 | 4 | 4 | 3 | 1 | 4 | 1 | 2 | 7 |
| Gross profit | 2 | 0 | 6 | 3 | 1 | 0 | −1 | 0 | 1 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 2 | 5 | 10 | 6 | 5 | 1 | 1 | 10 | |
| 1 | 1 | 1 | 1 | 2 | 7 | 7 | 6 | 5 | 1 | 1 | 10 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| General & administrative | 1 | 1 | 1 | 1 | 2 | 7 | 0 | 2 | 3 | 1 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | −3 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 2 | 0 | 4 | 2 | 0 | −6 | −11 | −6 | −3 | −1 | −1 | −10 |
| 0 | 0 | 0 | 0 | 0 | 1 | −1 | 0 | 0 | 0 | −9 | −3 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 |
| Income before tax | 2 | 0 | 4 | 2 | 0 | −5 | −12 | −7 | −3 | −1 | −10 | −13 |
| Income tax expense | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | — | — | — | — | — | — | — | — | — | −1 | −10 | −13 |
| Net income | 2 | 0 | 3 | 1 | −1 | −5 | −12 | −7 | −3 | −1 | −10 | −13 |
| EPS, basic | $2.22 | −$0.02 | $4.16 | $1.59 | −$0.46 | −$4.40 | −$9.29 | −$3.43 | −$422.73 | −$0.01 | −$7.58 | −$87.83 |
| EPS, diluted | $2.22 | −$0.02 | $4.16 | $1.59 | −$0.46 | −$4.40 | −$9.29 | −$3.43 | −$422.73 | −$0.01 | −$7.58 | −$87.83 |
| Weighted average shares, basic | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 55 | 1 | 0 |
| Weighted average shares, diluted | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 55 | 1 | 0 |
| EBITDA | 2 | 0 | 4 | 2 | 0 | −6 | −11 | −6 | −3 | −1 | −9 | −10 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 2 | 0 | 4 | 2 | 0 | −6 | −11 | −6 | 0 | −1 | −9 | −10 |
