Knowles (KN)
Builds custom capacitors, RF filters, microphones, and miniature speakers for demanding electronic systems.
$36.91
After hours−0.04 (−0.11%)
At close$36.95(+2.61%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 139 | 133 | 135 | 143 | 143 | 132 | 146 | 153 | 162 | 153 | 167 |
| Cost of revenue | 58 | 82 | 84 | 81 | 84 | 85 | 81 | 86 | 87 | 94 | 90 | 96 |
| Gross profit | 50 | 57 | 50 | 54 | 59 | 57 | 51 | 60 | 66 | 69 | 63 | 71 |
| 36 | 44 | 41 | 41 | 40 | 41 | 43 | 42 | 40 | 42 | 47 | 46 | |
| Research & development | 8 | 8 | 9 | 10 | 10 | 10 | 10 | 10 | 9 | 11 | 12 | 10 |
| Selling, general & administrative | 28 | 36 | 31 | 31 | 30 | 32 | 33 | 32 | 31 | 36 | 39 | 36 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −4 | −4 | 0 |
| Operating income | 14 | 14 | 9 | 13 | 19 | 16 | 8 | 18 | 26 | 26 | 16 | 25 |
| −3 | −6 | −8 | −6 | −7 | −2 | −7 | −7 | −4 | 3 | −5 | −2 | |
| Interest expense | 1 | 3 | 4 | 5 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Other non-operating income | 3 | 3 | 3 | 1 | 3 | −1 | 4 | 4 | 2 | −5 | 4 | 0 |
| Income before tax | 11 | 8 | 1 | 8 | 12 | 14 | 1 | 11 | 22 | 30 | 11 | 23 |
| Income tax expense | −4 | −19 | 2 | 3 | 3 | 3 | 1 | 4 | 4 | 4 | 0 | 4 |
| Net income from continuing operations | 15 | 27 | −1 | 5 | 9 | 10 | 0 | 8 | 18 | 26 | 11 | 18 |
| Discontinued operations | 1 | 21 | 4 | −264 | −6 | 4 | −2 | 0 | −1 | −5 | −2 | 1 |
| Net income | 17 | 47 | 3 | −259 | 3 | 15 | −2 | 8 | 17 | 21 | 10 | 19 |
| EPS, basic | $0.18 | $0.53 | $0.03 | −$2.90 | $0.03 | $0.16 | −$0.00 | $0.09 | $0.20 | $0.25 | $0.11 | $0.23 |
| EPS, diluted | $0.18 | $0.52 | $0.03 | −$2.90 | $0.03 | $0.16 | −$0.00 | $0.09 | $0.20 | $0.24 | $0.11 | $0.22 |
| Weighted average shares, basic | 91 | 90 | 90 | 89 | 89 | 89 | 88 | 87 | 86 | 86 | 85 | 86 |
| Weighted average shares, diluted | 91 | 91 | 91 | 89 | 90 | 90 | 88 | 88 | 87 | 87 | 88 | 88 |
| EBITDA | 17 | 19 | 19 | 22 | 25 | 27 | 13 | 23 | 34 | 41 | 22 | 35 |
| Depreciation & amortization | 6 | 8 | 14 | 9 | 9 | 10 | 9 | 9 | 9 | 9 | 9 | 10 |
| EBIT | 11 | 11 | 5 | 12 | 16 | 17 | 4 | 14 | 25 | 31 | 13 | 25 |