Coca-Cola FEMSA (ADR) (KOF)
Bottles and distributes Coca-Cola beverages across a dense Latin American route network.
$111.89
After hours+0.07 (+0.06%)
At close$111.82(+0.59%)
In millions of USD, except per-share figures · converted from MXN at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,635 | 3,821 | 3,690 | 4,016 | 4,025 | 4,368 | 4,057 | 4,217 | 4,157 | 4,496 | 4,101 | 4,413 |
| Cost of revenue | 1,966 | 2,059 | 2,046 | 2,168 | 2,169 | 2,303 | 2,216 | 2,306 | 2,284 | 2,396 | 2,178 | 2,335 |
| Gross profit | 1,668 | 1,762 | 1,644 | 1,848 | 1,856 | 2,064 | 1,841 | 1,911 | 1,873 | 2,100 | 1,923 | 2,078 |
| 1,179 | 1,180 | 1,137 | 1,250 | 1,297 | 1,381 | 1,300 | 1,369 | 1,293 | 1,361 | 1,396 | 1,495 | |
| 1,155 | 1,180 | 1,137 | 1,250 | 1,297 | 1,381 | 1,300 | 1,369 | 1,293 | 1,361 | 1,396 | 1,495 | |
| Selling & marketing | 967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other expenses | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 489 | 582 | 507 | 598 | 559 | 683 | 541 | 541 | 580 | 740 | 527 | 583 |
| −39 | −92 | −73 | −92 | −47 | −36 | −68 | −48 | −69 | −34 | −98 | −48 | |
| Interest income | 42 | 42 | 36 | 39 | 49 | 50 | 34 | 36 | 36 | 31 | 30 | 40 |
| Interest expense | 99 | 104 | 104 | 106 | 110 | 112 | 109 | 122 | 112 | 130 | 121 | 131 |
| Other non-operating income | −60 | −1 | −30 | −12 | −53 | −72 | −31 | −64 | −36 | 0 | 0 | 0 |
| Income before tax | 450 | 490 | 434 | 506 | 512 | 647 | 473 | 493 | 511 | 706 | 429 | 535 |
| Income tax expense | 131 | 162 | 131 | 176 | 158 | 213 | 155 | 175 | 156 | 250 | 155 | 159 |
| Net income from continuing operations | 319 | 328 | 303 | 330 | 354 | 434 | 318 | 318 | 355 | 456 | 274 | 376 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 311 | 312 | 289 | 324 | 339 | 421 | 297 | 307 | 341 | 434 | 251 | 359 |
| EPS, basic | $1.48 | $1.46 | $1.38 | $1.54 | $1.61 | $2.01 | $1.42 | $1.46 | $1.62 | $2.06 | $1.20 | $1.71 |
| EPS, diluted | $1.48 | $1.46 | $1.38 | $1.54 | $1.61 | $2.01 | $1.42 | $1.46 | $1.62 | $2.06 | $1.20 | $1.71 |
| Weighted average shares, basic | 210 | 210 | 210 | 210 | 210 | 210 | 210 | 210 | 210 | 210 | 210 | 210 |
| Weighted average shares, diluted | 210 | 210 | 210 | 210 | 210 | 210 | 210 | 210 | 210 | 210 | 210 | 210 |
| EBITDA | 549 | 784 | 729 | 852 | 864 | 987 | 804 | 815 | 857 | 998 | 778 | 835 |
| Depreciation & amortization | 0 | 201 | 192 | 241 | 252 | 232 | 232 | 209 | 240 | 258 | 251 | 252 |
| EBIT | 549 | 583 | 536 | 610 | 612 | 755 | 572 | 605 | 617 | 740 | 527 | 583 |
