Keros Therapeutics (KROS)
Develops protein therapeutics for neuromuscular disease and blood-cell disorders.
$11.70
vs last close−0.03 (−0.26%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 3 | 211 | 18 | 14 | 0 | 0 | 0 |
| Cost of revenue | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | −1 | 0 | 0 | 0 | 0 | 3 | 211 | 18 | 14 | 0 | 0 | 0 |
| 43 | 47 | 49 | 50 | 59 | 56 | 59 | 58 | 29 | 30 | 26 | 31 | |
| Research & development | 34 | 37 | 38 | 41 | 49 | 46 | 49 | 44 | 20 | 18 | 16 | 22 |
| 9 | 9 | 10 | 10 | 10 | 11 | 10 | 14 | 10 | 12 | 10 | 9 | |
| General & administrative | 0 | 9 | 10 | 10 | 10 | 11 | 10 | 14 | 10 | 12 | 10 | 9 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −43 | −46 | −48 | −50 | −59 | −53 | 152 | −40 | −15 | −29 | −26 | −31 |
| 4 | 6 | 5 | 5 | 6 | 8 | 6 | 7 | 7 | 4 | 2 | 2 | |
| Other non-operating income | −4 | −6 | −5 | −5 | −6 | −24 | −6 | −7 | −7 | −4 | −2 | −2 |
| Income before tax | −39 | −40 | −43 | −45 | −53 | −46 | 158 | −33 | −9 | −25 | −24 | −29 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 10 | −2 | −1 | −2 | 0 | 0 |
| Net income from continuing operations | −39 | −40 | −43 | −45 | −53 | −46 | 148 | −31 | −7 | −23 | −24 | −29 |
| Net income | −39 | −40 | −43 | −45 | −53 | −46 | 148 | −31 | −7 | −23 | −24 | −29 |
| EPS, basic | −$1.33 | −$1.34 | −$1.46 | −$1.25 | −$1.47 | −$1.14 | $3.66 | −$0.76 | −$0.18 | −$0.86 | −$1.21 | −$1.45 |
| EPS, diluted | −$1.33 | −$1.34 | −$1.46 | −$1.25 | −$1.47 | −$1.14 | $3.62 | −$0.76 | −$0.18 | −$0.38 | −$1.21 | −$1.45 |
| Weighted average shares, basic | 30 | 30 | 29 | 36 | 36 | 40 | 41 | 41 | 41 | 27 | 20 | 20 |
| Weighted average shares, diluted | 30 | 30 | 29 | 36 | 36 | 40 | 41 | 41 | 41 | 27 | 20 | 20 |
| EBITDA | −39 | −40 | −43 | −45 | −53 | −29 | 159 | −33 | −8 | −25 | −23 | −28 |
| Depreciation & amortization | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −39 | −40 | −43 | −45 | −53 | −29 | 158 | −33 | −9 | −25 | −24 | −29 |
