Legacy Housing (LEGH)
Builds manufactured homes and pairs sales with dealer, consumer, and community financing.
$29.19
vs last close+0.21 (+0.72%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 34 | 43 | 42 | 44 | 54 | 36 | 50 | 40 | 38 | 34 | 66 |
| Cost of revenue | 25 | 16 | 20 | 22 | 21 | 33 | 17 | 27 | 24 | 19 | 15 | 34 |
| Gross profit | 25 | 18 | 23 | 21 | 23 | 21 | 18 | 24 | 17 | 20 | 19 | 33 |
| 6 | 8 | 6 | 5 | 8 | 6 | 7 | 7 | 7 | 9 | 7 | 6 | |
| 6 | 8 | 6 | 5 | 6 | 6 | 6 | 7 | 7 | 9 | 6 | 7 | |
| Selling & marketing | 0 | 1 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 9 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 1 | −1 |
| Operating income | 19 | 10 | 17 | 16 | 15 | 16 | 12 | 17 | 10 | 10 | 12 | 26 |
| 0 | 2 | 2 | 4 | 4 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | |
| Interest income | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −1 | −2 | −2 | −4 | −4 | −3 | −1 | −1 | −1 | −1 | −1 | 0 |
| Income before tax | 19 | 11 | 19 | 20 | 19 | 18 | 13 | 18 | 10 | 11 | 13 | 26 |
| Income tax expense | 3 | 4 | 3 | 4 | 4 | 4 | 2 | 3 | 2 | 3 | 2 | 3 |
| Net income from continuing operations | 16 | 7 | 15 | 16 | 16 | 15 | 10 | 15 | 9 | 8 | 11 | 23 |
| Net income | 16 | 7 | 15 | 16 | 16 | 15 | 10 | 15 | 9 | 8 | 11 | 23 |
| EPS, basic | $0.66 | $0.29 | $0.62 | $0.67 | $0.65 | $0.60 | $0.43 | $0.61 | $0.36 | $0.34 | $0.46 | $0.99 |
| EPS, diluted | $0.64 | $0.29 | $0.60 | $0.65 | $0.64 | $0.60 | $0.41 | $0.60 | $0.35 | $0.34 | $0.46 | $0.99 |
| Weighted average shares, basic | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Weighted average shares, diluted | 25 | 24 | 25 | 25 | 25 | 24 | 25 | 25 | 24 | 24 | 24 | 24 |
| EBITDA | 20 | 12 | 19 | 21 | 20 | 19 | 13 | 18 | 11 | 11 | 14 | 26 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
| EBIT | 20 | 12 | 19 | 20 | 20 | 18 | 13 | 18 | 10 | 11 | 13 | 26 |