Liberty Live (LLYVK)
Holds Live Nation exposure and operates Quint’s premium event-experience business.
$98.76
After hours−0.06 (−0.06%)
At close$98.82(+0.45%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,085 | 382 | 64 | 934 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 631 | 308 | 58 | 605 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 454 | 74 | 6 | 329 |
| 5 | 6 | 2 | 2 | 3 | 4 | 4 | 7 | 305 | 105 | 22 | 241 | |
| Selling, general & administrative | 5 | 6 | 2 | 2 | 3 | 4 | 4 | 7 | 140 | 79 | 22 | 129 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 26 | 0 | 112 |
| Operating income | −5 | −6 | −2 | −2 | −3 | −4 | −4 | −7 | 149 | −32 | −16 | 88 |
| −19 | −150 | −91 | 172 | 23 | −134 | −18 | −220 | −126 | 247 | −359 | −55 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
| Interest expense | 2 | 8 | 7 | 7 | 8 | 7 | 7 | 8 | 86 | 8 | 8 | 68 |
| Other non-operating income | 17 | 142 | 84 | −179 | −31 | 127 | 11 | 212 | 40 | −254 | 352 | −13 |
| Income before tax | −24 | −156 | −93 | 170 | 20 | −138 | −22 | −227 | 23 | 215 | −376 | 33 |
| Income tax expense | −5 | −33 | −20 | 36 | 5 | −29 | −5 | −49 | −10 | 54 | −81 | 25 |
| Net income from continuing operations | −19 | −123 | −73 | 134 | 15 | −109 | −17 | −178 | 33 | 161 | −294 | 8 |
| Net income | −19 | −123 | −73 | 134 | 15 | −107 | −17 | −178 | 33 | 161 | −294 | 5 |
| EPS, basic | −$0.21 | −$1.34 | −$0.80 | $1.46 | $0.16 | −$1.17 | −$0.19 | −$1.94 | $0.36 | $1.75 | −$3.20 | $0.05 |
| EPS, diluted | −$0.21 | −$1.34 | −$0.80 | $1.46 | $0.16 | −$1.17 | −$0.19 | −$1.94 | $0.36 | $1.75 | −$3.20 | $0.05 |
| Weighted average shares, basic | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 |
| Weighted average shares, diluted | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 |
| EBITDA | −22 | −148 | −86 | 177 | 28 | −131 | 71 | −219 | 227 | 248 | −362 | 325 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 0 | 118 | 26 | 7 | 224 |
| EBIT | −22 | −148 | −86 | 177 | 28 | −131 | −15 | −219 | 109 | 222 | −368 | 101 |
