Local Bounti (LOCL)
Grows lettuce and herbs through a hybrid vertical-farm and greenhouse model.
$1.07
After hours+0.01 (+0.94%)
At close$1.06(−1.85%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 7 | 8 | 9 | 10 | 10 | 12 | 12 | 12 | 12 | 13 | 14 |
| Cost of revenue | 6 | 6 | 8 | 8 | 9 | 10 | 10 | 11 | 11 | 11 | 12 | 13 |
| Gross profit | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| 19 | 60 | 11 | 15 | 19 | 17 | 17 | 17 | 20 | 15 | 15 | 15 | |
| Research & development | 5 | 4 | 3 | 5 | 7 | 7 | 7 | 6 | 7 | 5 | 6 | 5 |
| 14 | 17 | 6 | 10 | 12 | 10 | 9 | 9 | 12 | 13 | 10 | 10 | |
| Selling & marketing | 0 | 0 | 2 | 2 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 3 |
| General & administrative | 0 | 0 | 5 | 7 | 0 | 0 | 7 | 7 | 9 | 11 | 8 | 8 |
| Other expenses | 0 | 38 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | −4 | 0 | 0 |
| Operating income | −19 | −59 | −10 | −14 | −18 | −17 | −16 | −15 | −18 | −13 | −14 | −14 |
| −5 | −6 | −14 | −11 | −16 | −19 | −22 | −6 | −8 | 5 | 1 | −6 | |
| Interest expense | 7 | 8 | 10 | 13 | 18 | 19 | 19 | 5 | 5 | 4 | −4 | 4 |
| Other non-operating income | −2 | −2 | 4 | −1 | −2 | 1 | 3 | 2 | 4 | −9 | −5 | 1 |
| Income before tax | −24 | −66 | −24 | −25 | −34 | −36 | −38 | −22 | −26 | −9 | −13 | −20 |
| Net income from continuing operations | −24 | −66 | −24 | −25 | −34 | −36 | −38 | −22 | −26 | −9 | −13 | −20 |
| Net income | −24 | −66 | −24 | −25 | −34 | −36 | −38 | −22 | −26 | −9 | −13 | −20 |
| EPS, basic | −$3.02 | −$8.10 | −$2.89 | −$3.00 | −$4.01 | −$4.28 | −$4.32 | −$1.95 | −$1.18 | −$0.38 | −$0.53 | −$0.68 |
| EPS, diluted | −$3.02 | −$8.10 | −$2.89 | −$3.00 | −$4.01 | −$4.28 | −$4.32 | −$1.95 | −$1.18 | −$0.38 | −$0.53 | −$0.68 |
| Weighted average shares, basic | 8 | 8 | 8 | 8 | 9 | 8 | 9 | 11 | 22 | 23 | 24 | 29 |
| Weighted average shares, diluted | 8 | 8 | 8 | 8 | 9 | 8 | 9 | 11 | 22 | 23 | 24 | 29 |
| EBITDA | −14 | −55 | −11 | −9 | −10 | −12 | −13 | −11 | −16 | 1 | −3 | −10 |
| Depreciation & amortization | 3 | 3 | 3 | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| EBIT | −17 | −58 | −14 | −13 | −16 | −18 | −19 | −17 | −22 | −5 | −9 | −15 |
