Laird Superfood (LSF)
Functional coffee, hydration, and organic superfoods from Laird, Navitas, and Terrasoul.
$3.59
vs last close−0.04 (−1.10%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 10 | 10 | 12 | 12 | 12 | 12 | 3 | 13 | 14 | 41 |
| Cost of revenue | 5 | 6 | 6 | 7 | 7 | 7 | 7 | −2 | 9 | 9 | 29 |
| Gross profit | 4 | 4 | 4 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 13 |
| 4 | 5 | 5 | 5 | 5 | 5 | 5 | 7 | 6 | 8 | 14 | |
| 3 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | −1 | 8 | 14 | |
| Selling & marketing | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 0 | 4 | 7 |
| General & administrative | 1 | 2 | 2 | 3 | 1 | 2 | 2 | 2 | 0 | 4 | 7 |
| Other expenses | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 4 | 7 | 0 | 0 |
| Operating income | 0 | −1 | 0 | 0 | 0 | 0 | 0 | −3 | −2 | −3 | −2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | 0 | 0 | 0 |
| Income before tax | 0 | −1 | 0 | 0 | 0 | 0 | 0 | −1 | −2 | −3 | −2 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −5 | 0 |
| Net income from continuing operations | 0 | −1 | 0 | 0 | 0 | 0 | 0 | −1 | −2 | 2 | −2 |
| Net income | 0 | −1 | 0 | 0 | 0 | 0 | 0 | −1 | −2 | 2 | −2 |
| EPS, basic | $0.02 | −$0.11 | −$0.02 | −$0.02 | −$0.04 | −$0.02 | −$0.03 | −$0.09 | −$0.17 | $0.12 | −$0.25 |
| EPS, diluted | $0.02 | −$0.11 | −$0.02 | −$0.02 | −$0.04 | −$0.02 | −$0.03 | −$0.09 | −$0.17 | $0.11 | −$0.25 |
| Weighted average shares, basic | 9 | 9 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 |
| Weighted average shares, diluted | 9 | 9 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 12 | 11 |
| EBITDA | 0 | −1 | 0 | 0 | 0 | 0 | 0 | −1 | −2 | −3 | −2 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | −1 | 0 | 0 | 0 | 0 | 0 | −1 | −2 | −3 | −2 |