Pulmonx (LUNG)
Builds bronchoscopic emphysema treatments around Zephyr valves and patient-selection tools.
$2.05
Pre-market−0.24 (−10.47%)
At close$2.29(+2.23%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 19 | 19 | 21 | 20 | 24 | 23 | 24 | 22 | 23 | 21 | 23 |
| Cost of revenue | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 5 | 5 | 5 | 5 |
| Gross profit | 13 | 14 | 14 | 15 | 15 | 18 | 16 | 17 | 16 | 18 | 16 | 18 |
| 28 | 28 | 29 | 31 | 29 | 31 | 31 | 32 | 30 | 27 | 29 | 27 | |
| Research & development | 4 | 4 | 4 | 6 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
| 24 | 24 | 24 | 25 | 25 | 27 | 26 | 27 | 26 | 23 | 24 | 22 | |
| Selling & marketing | 0 | 5 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 20 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −15 | −14 | −15 | −16 | −14 | −13 | −15 | −15 | −14 | −10 | −13 | −9 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | −1 | −1 | |
| Interest income | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other non-operating income | −1 | −1 | −2 | −1 | −1 | −1 | 1 | −1 | −1 | 0 | 0 | 0 |
| Income before tax | −15 | −14 | −14 | −15 | −14 | −13 | −14 | −15 | −14 | −10 | −14 | −10 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −15 | −14 | −14 | −15 | −14 | −13 | −14 | −15 | −14 | −10 | −14 | −10 |
| Net income | −15 | −14 | −14 | −15 | −14 | −13 | −14 | −15 | −14 | −10 | −14 | −10 |
| EPS, basic | −$0.39 | −$0.36 | −$0.36 | −$0.39 | −$0.36 | −$0.33 | −$0.36 | −$0.38 | −$0.34 | −$0.25 | −$0.33 | −$0.23 |
| EPS, diluted | −$0.39 | −$0.36 | −$0.36 | −$0.39 | −$0.36 | −$0.33 | −$0.36 | −$0.38 | −$0.34 | −$0.25 | −$0.33 | −$0.23 |
| Weighted average shares, basic | 38 | 38 | 39 | 39 | 39 | 39 | 40 | 40 | 41 | 41 | 42 | 42 |
| Weighted average shares, diluted | 38 | 38 | 39 | 39 | 39 | 39 | 40 | 40 | 41 | 41 | 42 | 42 |
| EBITDA | −14 | −12 | −12 | −14 | −13 | −12 | −15 | −14 | −13 | −9 | −12 | −9 |
| Depreciation & amortization | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −14 | −13 | −13 | −14 | −13 | −12 | −15 | −14 | −13 | −9 | −13 | −9 |
