LuxExperience (LUXE)
Operates Mytheresa, NET-A-PORTER, MR PORTER and YOOX across digital luxury retail.
$9.07
vs last close−0.32 (−3.41%)
In millions of USD, except per-share figures · converted from EUR at the latest rate
| In millions | Q1 FY23Sep 2023 | Q2 FY23Dec 2023 | Q3 FY23Mar 2024 | Q4 FY23Jun 2024 | Q1 FY24Sep 2024 | Q2 FY24Dec 2024 | Q3 FY24Mar 2025 | Q4 FY24Jun 2025 | Q1 FY25Sep 2025 | Q2 FY25Dec 2025 | Q3 FY25Mar 2026 | Q4 FY25Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 224 | 266 | 253 | 230 | 254 | 276 | 670 | 653 | 737 | 705 | 757 |
| Cost of revenue | 131 | 112 | 151 | 134 | 129 | 125 | 153 | 340 | 368 | 386 | 384 | 406 |
| Gross profit | 89 | 112 | 115 | 119 | 101 | 129 | 124 | 330 | 286 | 352 | 321 | 351 |
| 106 | 117 | 118 | 122 | 135 | 132 | 130 | −352 | 379 | 365 | 356 | 380 | |
| 106 | 75 | 69 | 75 | 92 | 90 | 115 | 321 | 255 | 235 | 217 | 380 | |
| Selling & marketing | 59 | 27 | 26 | 30 | 28 | 34 | 72 | 168 | 57 | 70 | 68 | 0 |
| General & administrative | 36 | 48 | 42 | 45 | 64 | 56 | 43 | 153 | 198 | 165 | 149 | 0 |
| Other expenses | 11 | 42 | 49 | 47 | 43 | 43 | 15 | −673 | 124 | 130 | 139 | 0 |
| Operating income | −17 | −5 | −2 | −3 | −34 | −3 | −6 | 681 | −93 | −14 | −35 | −29 |
| 0 | −1 | −1 | −1 | −1 | −2 | −1 | −1 | −1 | 0 | 1 | −8 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 4 | 0 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 3 | 4 | 4 | 1 |
| Other non-operating income | −1 | −4 | 0 | 0 | −26 | −11 | 2 | 0 | −2 | −3 | −5 | 0 |
| Income before tax | −17 | −7 | −4 | −4 | −36 | −5 | −7 | 680 | −94 | −14 | −34 | −37 |
| Income tax expense | −3 | 0 | 0 | 1 | −9 | 0 | −1 | 13 | 3 | 0 | 2 | −8 |
| Net income from continuing operations | −14 | −7 | −4 | −5 | −27 | −5 | −6 | 668 | −97 | −14 | −36 | −29 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −15 | 6 | −5 | −1 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −14 | −7 | −4 | −5 | −27 | −5 | −6 | 668 | −112 | −8 | −40 | −30 |
| EPS, basic | −$0.16 | −$0.08 | −$0.04 | −$0.06 | −$0.31 | −$0.06 | −$0.07 | $5.32 | −$0.80 | −$0.06 | −$0.30 | −$0.22 |
| EPS, diluted | −$0.16 | −$0.08 | −$0.04 | −$0.06 | −$0.31 | −$0.06 | −$0.07 | $5.32 | −$0.80 | −$0.06 | −$0.30 | −$0.22 |
| Weighted average shares, basic | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 125 | 140 | 140 | 140 | 140 |
| Weighted average shares, diluted | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 125 | 140 | 140 | 140 | 140 |
| EBITDA | −12 | −1 | 2 | 2 | −26 | 2 | −2 | 705 | −76 | 4 | −8 | −16 |
| Depreciation & amortization | 4 | 4 | 4 | 5 | 8 | 4 | 4 | 24 | 15 | 14 | 22 | 13 |
| EBIT | −16 | −5 | −2 | −3 | −34 | −3 | −6 | 681 | −91 | −10 | −30 | −29 |
