ManpowerGroup (MAN)
Matches employers with temporary, permanent and professional talent through Manpower, Experis and Talent Solutions.
$57.77
vs last close+0.14 (+0.24%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,676 | 4,631 | 4,403 | 4,521 | 4,530 | 4,400 | 4,090 | 4,519 | 4,634 | 4,713 | 4,510 | 4,860 |
| Cost of revenue | 3,854 | 3,820 | 3,640 | 3,735 | 3,748 | 3,645 | 3,392 | 3,756 | 3,858 | 3,946 | 3,787 | 4,080 |
| Gross profit | 822 | 811 | 764 | 786 | 782 | 755 | 698 | 764 | 777 | 767 | 723 | 780 |
| 752 | 675 | 698 | 685 | 711 | 687 | 670 | 789 | 710 | 686 | 695 | 668 | |
| 752 | 675 | 698 | 685 | 711 | 687 | 670 | 700 | 702 | 686 | 695 | 668 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 695 | 0 |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 8 | 0 | 0 | 0 |
| Operating income | 70 | 135 | 66 | 101 | 71 | 68 | 28 | −25 | 67 | 81 | 28 | 112 |
| −15 | −190 | −8 | −9 | −12 | −21 | −12 | −17 | −14 | −15 | −13 | −20 | |
| Interest income | 12 | 10 | 8 | 15 | 14 | −10 | 7 | 8 | 7 | 6 | 6 | 11 |
| Interest expense | 21 | 20 | 20 | 22 | 25 | 23 | 23 | 26 | 24 | 23 | 26 | 50 |
| Other non-operating income | −38 | 170 | −12 | −13 | −13 | −3 | −11 | −10 | −10 | −8 | −13 | −30 |
| Income before tax | 55 | −55 | 58 | 92 | 59 | 48 | 17 | −42 | 53 | 66 | 15 | 92 |
| Income tax expense | 24 | 30 | 18 | 32 | 36 | 25 | 11 | 25 | 35 | 35 | 13 | 39 |
| Net income from continuing operations | 30 | −85 | 40 | 60 | 23 | 23 | 6 | −67 | 18 | 30 | 3 | 54 |
| Net income | 30 | −85 | 40 | 60 | 23 | 23 | 6 | −67 | 18 | 30 | 3 | 54 |
| EPS, basic | $0.61 | −$1.74 | $0.82 | $1.25 | $0.48 | $0.48 | $0.12 | −$1.44 | $0.39 | $0.65 | $0.05 | $1.15 |
| EPS, diluted | $0.60 | −$1.74 | $0.81 | $1.24 | $0.47 | $0.47 | $0.12 | −$1.44 | $0.38 | $0.64 | $0.05 | $1.14 |
| Weighted average shares, basic | 50 | 49 | 48 | 48 | 48 | 47 | 47 | 47 | 47 | 47 | 47 | 47 |
| Weighted average shares, diluted | 50 | 49 | 49 | 48 | 48 | 48 | 47 | 47 | 47 | 47 | 47 | 47 |
| EBITDA | 130 | −11 | 100 | 136 | 106 | 93 | 60 | 6 | 99 | 109 | 61 | 162 |
| Depreciation & amortization | 22 | 24 | 22 | 21 | 22 | 22 | 21 | 22 | 22 | 21 | 20 | 20 |
| EBIT | 108 | −35 | 78 | 114 | 84 | 71 | 39 | −16 | 77 | 88 | 41 | 142 |
