MDA Space (MDA)
Builds satellite, observation and space-robotics systems for mission partners.
$31.94
After hours+0.62 (+1.96%)
At close$31.33(−1.46%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 155 | 154 | 177 | 209 | 241 | 244 | 274 | 294 | 363 | 334 | 351 |
| Cost of revenue | 116 | 120 | 121 | 137 | 161 | 192 | 197 | 213 | 238 | 294 | 273 | 285 |
| Gross profit | 34 | 35 | 34 | 40 | 47 | 49 | 47 | 61 | 56 | 70 | 60 | 66 |
| 27 | 33 | 28 | 32 | 29 | 34 | 23 | 33 | 44 | 47 | 37 | 51 | |
| Research & development | 12 | 17 | 13 | 14 | 13 | 17 | 4 | 8 | 21 | 21 | 12 | 15 |
| Selling, general & administrative | 15 | 16 | 16 | 17 | 16 | 17 | 19 | 25 | 24 | 26 | 25 | 36 |
| Operating income | 7 | 1 | 5 | 8 | 19 | 15 | 25 | 28 | 12 | 23 | 23 | 16 |
| −1 | −2 | 3 | −6 | 4 | 2 | 7 | −6 | 4 | −10 | 1 | 8 | |
| Interest income | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 3 | 1 | 1 | 1 | 2 |
| Interest expense | 2 | 0 | 5 | 6 | 3 | 7 | 3 | 2 | 4 | 3 | 5 | 3 |
| Other non-operating income | 0 | 2 | −8 | 0 | −7 | −8 | −10 | 4 | −8 | 7 | −5 | 0 |
| Income before tax | 7 | −1 | 8 | 3 | 22 | 16 | 31 | 22 | 16 | 13 | 24 | 24 |
| Income tax expense | 0 | −11 | −2 | −5 | 1 | −1 | 9 | 2 | −2 | −4 | 3 | 4 |
| Net income from continuing operations | 7 | 10 | 10 | 8 | 22 | 17 | 23 | 20 | 18 | 17 | 21 | 20 |
| Net income | 7 | 10 | 10 | 8 | 22 | 17 | 23 | 20 | 18 | 17 | 21 | 20 |
| EPS, basic | $0.06 | $0.09 | $0.09 | $0.07 | $0.18 | $0.14 | $0.19 | $0.16 | $0.14 | $0.14 | $0.17 | $0.14 |
| EPS, diluted | $0.06 | $0.08 | $0.08 | $0.07 | $0.18 | $0.14 | $0.18 | $0.16 | $0.13 | $0.14 | $0.16 | $0.14 |
| Weighted average shares, basic | 119 | 120 | 120 | 120 | 120 | 122 | 122 | 123 | 125 | 126 | 128 | 139 |
| Weighted average shares, diluted | 122 | 123 | 123 | 124 | 124 | 127 | 128 | 128 | 130 | 126 | 133 | 143 |
| EBITDA | 22 | 15 | 30 | 25 | 41 | 40 | 52 | 43 | 51 | 50 | 62 | 50 |
| Depreciation & amortization | 15 | 16 | 17 | 16 | 16 | 17 | 18 | 19 | 31 | 34 | 33 | 34 |
| EBIT | 7 | −1 | 13 | 8 | 26 | 23 | 35 | 25 | 20 | 16 | 29 | 16 |