Medpace (MEDP)
Runs integrated Phase I–IV trials and laboratory services for drug and device developers.
$630.21
After hours−0.58 (−0.09%)
At close$630.79(+1.06%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492 | 498 | 511 | 528 | 533 | 537 | 559 | 603 | 660 | 708 | 707 | 707 |
| Cost of revenue | 359 | 362 | 356 | 374 | 364 | 358 | 380 | 423 | 463 | 503 | 510 | 506 |
| Gross profit | 133 | 137 | 155 | 154 | 169 | 178 | 178 | 180 | 197 | 205 | 196 | 202 |
| 48 | 49 | 51 | 49 | 57 | 53 | 65 | 54 | 55 | 52 | 55 | 55 | |
| 41 | 43 | 44 | 41 | 49 | 45 | 58 | 47 | 48 | 45 | 48 | 48 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other expenses | 7 | 7 | 7 | 7 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 |
| Operating income | 85 | 87 | 104 | 105 | 112 | 125 | 114 | 126 | 142 | 153 | 142 | 147 |
| −2 | 3 | 9 | 5 | 7 | 9 | 5 | −2 | 1 | 4 | 6 | 5 | |
| Interest income | 0 | 2 | 4 | 5 | 8 | 8 | 6 | 1 | 2 | 0 | 5 | −5 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | −2 | −9 | −5 | −7 | −9 | −5 | 2 | −1 | −4 | −6 | 6 |
| Income before tax | 83 | 91 | 113 | 110 | 119 | 134 | 118 | 125 | 143 | 157 | 148 | 152 |
| Income tax expense | 13 | 12 | 10 | 22 | 22 | 17 | 4 | 34 | 32 | 22 | 24 | 30 |
| Net income from continuing operations | 71 | 78 | 103 | 88 | 96 | 117 | 115 | 90 | 111 | 135 | 124 | 121 |
| Net income | 71 | 78 | 103 | 88 | 96 | 117 | 115 | 90 | 111 | 135 | 124 | 121 |
| EPS, basic | $2.30 | $2.55 | $3.32 | $2.85 | $3.11 | $3.78 | $3.77 | $3.16 | $3.95 | $4.78 | $4.35 | $4.31 |
| EPS, diluted | $2.22 | $2.46 | $3.20 | $2.75 | $3.01 | $3.67 | $3.67 | $3.10 | $3.87 | $4.67 | $4.28 | $4.25 |
| Weighted average shares, basic | 31 | 31 | 31 | 31 | 31 | 31 | 30 | 29 | 29 | 28 | 28 | 28 |
| Weighted average shares, diluted | 32 | 32 | 32 | 32 | 32 | 32 | 31 | 30 | 30 | 29 | 29 | 29 |
| EBITDA | 92 | 96 | 120 | 118 | 126 | 141 | 125 | 132 | 150 | 164 | 154 | 134 |
| Depreciation & amortization | 7 | 7 | 7 | 7 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | −7 |
| EBIT | 85 | 90 | 113 | 110 | 119 | 134 | 118 | 125 | 143 | 157 | 148 | 141 |
