Mirion Technologies (MIR)
Supplies radiation measurement and safety systems for nuclear operations, cancer care, laboratories, and defense.
$16.32
vs last close−0.17 (−1.03%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | 230 | 193 | 207 | 207 | 254 | 202 | 223 | 223 | 277 | 258 | 267 |
| Cost of revenue | 110 | 122 | 106 | 109 | 112 | 132 | 106 | 120 | 119 | 142 | 139 | 134 |
| Gross profit | 81 | 109 | 87 | 98 | 94 | 122 | 96 | 103 | 105 | 135 | 119 | 133 |
| 92 | 95 | 92 | 96 | 96 | 93 | 87 | 93 | 97 | 110 | 115 | 115 | |
| Research & development | 8 | 8 | 8 | 9 | 10 | 8 | 9 | 10 | 10 | 10 | 10 | 10 |
| 84 | 87 | 84 | 85 | 84 | 85 | 79 | 82 | 87 | 100 | 106 | 105 | |
| Selling & marketing | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 86 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 0 | 106 | 105 |
| Other expenses | 0 | 0 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −11 | 13 | −5 | 2 | −2 | 29 | 9 | 10 | 7 | 26 | 4 | 18 |
| −3 | −31 | −20 | −14 | −11 | −13 | −8 | −2 | −6 | −2 | −9 | −7 | |
| Interest income | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 6 | 3 | −3 |
| Interest expense | 16 | 16 | 16 | 15 | 14 | 13 | 13 | 12 | 9 | 9 | 8 | 8 |
| Other non-operating income | 0 | 16 | −1 | −2 | −2 | 0 | −4 | 0 | −3 | −7 | 1 | −2 |
| Income before tax | −14 | −18 | −25 | −11 | −13 | 16 | 1 | 8 | 1 | 23 | −5 | 11 |
| Income tax expense | −1 | −4 | 1 | 1 | 1 | 0 | 0 | −1 | −2 | 5 | −2 | 3 |
| Net income from continuing operations | −13 | −15 | −27 | −12 | −14 | 16 | 0 | 9 | 3 | 18 | −3 | 8 |
| Net income | −12 | −15 | −26 | −12 | −14 | 15 | 0 | 8 | 3 | 17 | −3 | 8 |
| EPS, basic | −$0.06 | −$0.08 | −$0.13 | −$0.06 | −$0.07 | $0.07 | $0.00 | $0.04 | $0.01 | $0.07 | −$0.01 | $0.03 |
| EPS, diluted | −$0.06 | −$0.08 | −$0.13 | −$0.06 | −$0.07 | $0.07 | $0.00 | $0.03 | $0.01 | $0.07 | −$0.01 | $0.03 |
| Weighted average shares, basic | 199 | 199 | 200 | 202 | 207 | 205 | 226 | 225 | 225 | 244 | 245 | 245 |
| Weighted average shares, diluted | 199 | 199 | 200 | 202 | 207 | 205 | 227 | 244 | 256 | 261 | 245 | 275 |
| EBITDA | 30 | 38 | 35 | 42 | 39 | 64 | 47 | 44 | 45 | 68 | 44 | 59 |
| Depreciation & amortization | 41 | 40 | 39 | 38 | 39 | 35 | 34 | 34 | 35 | 36 | 41 | 39 |
| EBIT | −11 | −2 | −4 | 4 | 0 | 29 | 13 | 10 | 10 | 32 | 3 | 20 |
