Milestone Pharmaceuticals (MIST)
Commercializes an etripamil nasal spray for acute adult PSVT episodes.
$1.18
Pre-market+0.00 (+0.34%)
At close$1.18(+3.51%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 |
| 15 | 14 | 10 | 10 | 10 | 12 | 21 | 13 | 12 | 19 | 24 | 26 | |
| Research & development | 7 | 5 | 4 | 3 | 4 | 4 | 5 | 4 | 4 | 6 | 3 | 4 |
| 9 | 8 | 7 | 7 | 6 | 8 | 16 | 9 | 8 | 13 | 5 | 23 | |
| Selling & marketing | 4 | 5 | 3 | 2 | 2 | 4 | 10 | 5 | 5 | 8 | 0 | 0 |
| General & administrative | 4 | 3 | 4 | 5 | 4 | 4 | 5 | 4 | 3 | 5 | 5 | 23 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 |
| Operating income | −15 | −14 | −10 | −10 | −10 | −12 | −21 | −13 | −12 | −17 | −24 | −26 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | −3 | |
| Interest income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 5 |
| Other non-operating income | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −2 | −2 |
| Income before tax | −15 | −14 | −10 | −9 | −9 | −12 | −21 | −13 | −12 | −17 | −26 | −29 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −15 | −14 | −10 | −9 | −9 | −12 | −21 | −13 | −12 | −17 | −26 | −29 |
| Net income | −15 | −14 | −10 | −9 | −9 | −12 | −21 | −13 | −12 | −17 | −26 | −29 |
| EPS, basic | −$0.35 | −$0.41 | −$0.21 | −$0.14 | −$0.14 | −$0.20 | −$0.31 | −$0.20 | −$0.12 | −$0.16 | −$0.20 | −$0.21 |
| EPS, diluted | −$0.35 | −$0.41 | −$0.21 | −$0.14 | −$0.14 | −$0.20 | −$0.31 | −$0.20 | −$0.12 | −$0.16 | −$0.20 | −$0.21 |
| Weighted average shares, basic | 43 | 33 | 50 | 66 | 66 | 62 | 66 | 66 | 66 | 84 | 130 | 139 |
| Weighted average shares, diluted | 43 | 33 | 50 | 66 | 66 | 62 | 66 | 66 | 66 | 84 | 130 | 139 |
| EBITDA | −14 | −13 | −9 | −8 | −9 | −11 | −20 | −12 | −11 | −16 | −22 | −24 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −14 | −13 | −9 | −8 | −9 | −11 | −20 | −12 | −11 | −16 | −22 | −24 |
