Motorcar Parts of America (MPAA)
Supplies remanufactured rotating electrical and brake-related hard parts for the North American aftermarket.
$10.63
vs last close−0.22 (−2.03%)
In millions of USD, except per-share figures
| In millions | Q2 FY24Sep 2023 | Q3 FY24Dec 2023 | Q4 FY24Mar 2024 | Q1 FY25Jun 2024 | Q2 FY25Sep 2024 | Q3 FY25Dec 2024 | Q4 FY25Mar 2025 | Q1 FY26Jun 2025 | Q2 FY26Sep 2025 | Q3 FY26Dec 2025 | Q4 FY26Mar 2026 | Q1 FY27Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 172 | 189 | 170 | 208 | 186 | 193 | 188 | 221 | 168 | 212 | 168 |
| Cost of revenue | 155 | 142 | 155 | 141 | 167 | 141 | 155 | 154 | 179 | 135 | 162 | 141 |
| Gross profit | 41 | 30 | 35 | 29 | 41 | 45 | 38 | 34 | 43 | 33 | 50 | 27 |
| 27 | 21 | 23 | 36 | 29 | 27 | 22 | 27 | 28 | 25 | 28 | 24 | |
| Research & development | 2 | 3 | 3 | 2 | 2 | 3 | 4 | 3 | 4 | 3 | 4 | 3 |
| 20 | 21 | 21 | 22 | 21 | 22 | 22 | 19 | 24 | 22 | 24 | 22 | |
| Selling & marketing | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 7 |
| General & administrative | 14 | 15 | 16 | 17 | 15 | 16 | 16 | 13 | 17 | 15 | 18 | 16 |
| Other expenses | 5 | −3 | −1 | 11 | 5 | 2 | −3 | 4 | 0 | −1 | 0 | −2 |
| Operating income | 14 | 10 | 12 | −6 | 13 | 18 | 16 | 7 | 15 | 8 | 23 | 4 |
| −16 | −19 | −12 | −12 | −15 | −14 | −15 | −2 | −13 | −7 | −11 | −14 | |
| Interest expense | 15 | 18 | 15 | 14 | 14 | 14 | 13 | 13 | 13 | 11 | 10 | 12 |
| Other non-operating income | 1 | 2 | −3 | −3 | 0 | 0 | 3 | −11 | 1 | 1 | 0 | 2 |
| Income before tax | −2 | −10 | 0 | −18 | −2 | 3 | 1 | 5 | 1 | 1 | 12 | −10 |
| Income tax expense | 0 | 37 | −1 | 0 | 1 | 1 | 2 | 2 | 4 | 0 | 2 | 3 |
| Net income from continuing operations | −2 | −47 | 1 | −18 | −3 | 2 | −1 | 3 | −2 | 2 | 10 | −13 |
| Net income | −2 | −47 | 1 | −18 | −3 | 2 | −1 | 3 | −2 | 2 | 10 | −13 |
| EPS, basic | −$0.10 | −$2.40 | $0.07 | −$0.92 | −$0.15 | $0.12 | −$0.04 | $0.16 | −$0.11 | $0.09 | $0.51 | −$0.71 |
| EPS, diluted | −$0.10 | −$2.40 | $0.06 | −$0.92 | −$0.15 | $0.11 | −$0.04 | $0.15 | −$0.11 | $0.09 | $0.43 | −$0.71 |
| Weighted average shares, basic | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 19 | 19 | 19 | 19 | 19 |
| Weighted average shares, diluted | 20 | 20 | 22 | 20 | 20 | 20 | 20 | 20 | 19 | 20 | 22 | 19 |
| EBITDA | 16 | 11 | 18 | −1 | 15 | 20 | 16 | 21 | 16 | 10 | 25 | 2 |
| Depreciation & amortization | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 0 |
| EBIT | 13 | 8 | 15 | −4 | 12 | 18 | 14 | 18 | 14 | 8 | 22 | 2 |
