Delisting risk
Mereo BioPharma Group (ADR) (MREO)
Advances acquired rare-disease drug candidates through clinical development and partnerships.
$0.2651
Pre-market−0.00 (−0.75%)
At close$0.2671(−3.47%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Gross profit | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 |
| 7 | 8 | 10 | 0 | 9 | 15 | 11 | 11 | 10 | 8 | 8 | 7 | |
| Research & development | 3 | 5 | 4 | 0 | 3 | 9 | 4 | 5 | 4 | 4 | 5 | 2 |
| 3 | 4 | 6 | 0 | 6 | 6 | 7 | 5 | 6 | 4 | 4 | 5 | |
| General & administrative | 3 | 4 | 6 | 0 | 6 | 0 | 7 | 5 | 6 | 0 | 4 | 5 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −6 | −7 | −10 | 0 | −9 | −15 | −11 | −10 | −10 | −8 | −9 | −7 |
| −2 | −3 | 1 | 0 | −6 | 8 | −2 | −4 | 3 | 1 | 2 | 0 | |
| Interest income | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Interest expense | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 1 | 2 | −1 | 0 | 5 | 0 | 2 | 4 | 0 | 0 | 0 | 0 |
| Income before tax | −6 | −10 | −9 | 0 | −15 | −8 | −13 | −15 | −7 | −8 | −7 | −7 |
| Income tax expense | 0 | −1 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −8 | −9 | −9 | 0 | −15 | −7 | −13 | −15 | −7 | −7 | −7 | −7 |
| Other adjustments | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −7 | −9 | −9 | 0 | −15 | −7 | −13 | −15 | −7 | −7 | −7 | −7 |
| EPS, basic | −$289.06 | −$278.56 | −$0.05 | $0.00 | −$0.10 | −$0.05 | −$0.09 | −$0.09 | −$0.04 | −$0.05 | −$0.04 | −$0.05 |
| EPS, diluted | −$289.06 | −$278.56 | −$0.05 | — | −$0.50 | −$0.22 | −$0.50 | −$0.09 | −$0.04 | −$0.23 | −$0.04 | −$0.05 |
| Weighted average shares, basic | 138 | 138 | 140 | 150 | 150 | 150 | 150 | 160 | 160 | 160 | 160 | 161 |
| Weighted average shares, diluted | 138 | 138 | 140 | 0 | 31 | 31 | 31 | 160 | 160 | 32 | 160 | 161 |
| EBITDA | −7 | −9 | −9 | 0 | −14 | −15 | −12 | −14 | −10 | −8 | −8 | −7 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| EBIT | −8 | −9 | −9 | 0 | −15 | −15 | −13 | −15 | −10 | −8 | −9 | −7 |
