Merck (MRK)
Develops oncology medicines, vaccines, cardiopulmonary therapies, and animal-health products worldwide.
$150.72
After hours−0.19 (−0.13%)
At close$150.92(+0.95%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15,962 | 14,630 | 15,775 | 16,112 | 16,657 | 15,624 | 15,619 | 15,800 | 17,183 | 16,324 | 16,286 | 16,607 |
| Cost of revenue | 4,264 | 3,912 | 3,540 | 3,745 | 4,080 | 3,828 | 3,885 | 3,847 | 4,194 | 4,817 | 2,944 | 4,395 |
| Gross profit | 11,698 | 10,718 | 12,235 | 12,367 | 12,577 | 11,796 | 11,734 | 11,953 | 12,989 | 11,507 | 13,342 | 12,212 |
| 5,826 | 12,431 | 6,475 | 6,239 | 8,593 | 7,448 | 5,024 | 5,594 | 5,526 | 5,347 | 15,226 | 12,895 | |
| Research & development | 3,307 | 9,627 | 3,992 | 3,500 | 5,862 | 4,584 | 3,119 | 3,540 | 3,552 | 2,499 | 12,558 | 9,741 |
| 2,519 | 2,641 | 2,483 | 2,739 | 2,731 | 2,691 | 1,905 | 2,054 | 1,974 | 2,848 | 2,668 | 2,904 | |
| Selling & marketing | 0 | 2,300 | 0 | 0 | 0 | 2,400 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 341 | 0 | 0 | 0 | 291 | 0 | 0 | 0 | 0 | 0 | 2,904 |
| Other expenses | 0 | 163 | 0 | 0 | 0 | 173 | 0 | 0 | 0 | 0 | 0 | 250 |
| Operating income | 5,872 | −1,713 | 5,760 | 6,128 | 3,984 | 4,348 | 6,710 | 6,359 | 7,463 | 6,160 | −1,884 | −683 |
| −252 | −333 | −90 | −122 | 106 | −178 | −807 | −1,360 | −718 | −2,740 | −1,650 | 0 | |
| Interest income | 73 | 70 | 73 | 69 | 127 | 146 | 109 | 69 | 96 | 69 | 0 | 35 |
| Interest expense | 317 | 310 | 303 | 310 | 330 | 328 | 313 | 305 | 327 | 411 | 0 | 525 |
| Other non-operating income | −65 | 23 | −213 | −188 | −436 | −150 | 494 | 1,055 | 391 | 2,329 | 1,650 | −525 |
| Income before tax | 5,620 | −2,046 | 5,670 | 6,006 | 4,090 | 4,170 | 5,903 | 4,999 | 6,745 | 3,420 | −3,534 | −683 |
| Income tax expense | 870 | −820 | 903 | 545 | 929 | 426 | 818 | 571 | 958 | 458 | 709 | 654 |
| Net income from continuing operations | 4,750 | −1,226 | 4,767 | 5,461 | 3,161 | 3,744 | 5,085 | 4,428 | 5,787 | 2,962 | −4,243 | −1,337 |
| Net income | 4,745 | −1,226 | 4,762 | 5,455 | 3,157 | 3,743 | 5,079 | 4,427 | 5,785 | 2,963 | −4,240 | −1,335 |
| EPS, basic | $1.87 | −$0.48 | $1.88 | $2.15 | $1.25 | $1.48 | $2.01 | $1.76 | $2.32 | $1.20 | −$1.72 | −$0.54 |
| EPS, diluted | $1.86 | −$0.48 | $1.87 | $2.14 | $1.24 | $1.48 | $2.01 | $1.76 | $2.32 | $1.19 | −$1.72 | −$0.54 |
| Weighted average shares, basic | 2,537 | 2,554 | 2,533 | 2,534 | 2,541 | 2,541 | 2,523 | 2,510 | 2,495 | 2,475 | 2,472 | 2,472 |
| Weighted average shares, diluted | 2,546 | 2,554 | 2,544 | 2,544 | 2,541 | 2,541 | 2,531 | 2,513 | 2,498 | 2,488 | 2,472 | 2,472 |
| EBITDA | 6,951 | −772 | 6,957 | 7,448 | 5,606 | 5,695 | 7,315 | 6,360 | 8,144 | 6,297 | −2,022 | 1,425 |
| Depreciation & amortization | 1,014 | 964 | 984 | 1,132 | 1,186 | 1,197 | 1,099 | 1,056 | 1,072 | 2,466 | 1,512 | 1,583 |
| EBIT | 5,937 | −1,736 | 5,973 | 6,316 | 4,420 | 4,498 | 6,216 | 5,304 | 7,072 | 3,831 | −3,534 | −158 |
