Delisting riskPopularity #4,754
Murano Global Investments (MRNO)
Operates and develops branded Mexican hotels with Hyatt and Accor.
$0.3151
vs last close+0.00 (+0.83%)
In millions of USD, except per-share figures · converted from MXN at the latest rate
| In millions | Q1 FY23Mar 2023 | Q2 FY23Jun 2023 | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 4 | 5 | 7 | 6 | 9 | 10 | 17 | 19 | 16 | 12 | 20 |
| Cost of revenue | 1 | 2 | 1 | 1 | 2 | 3 | 2 | 4 | 4 | 10 | 0 | 8 |
| Gross profit | 2 | 2 | 4 | 5 | 4 | 6 | 7 | 13 | 15 | 6 | 12 | 12 |
| 0 | 0 | 8 | 7 | 14 | 16 | 18 | 73 | 19 | 9 | 24 | 15 | |
| 6 | 2 | 5 | 0 | 11 | 11 | 13 | 3 | 14 | 9 | 17 | 0 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 2 | 2 | 1 | 0 |
| General & administrative | 6 | 2 | 2 | 0 | 11 | 9 | 11 | 2 | 12 | 7 | 16 | 0 |
| Other expenses | 0 | 1 | 0 | 8 | 3 | 5 | 5 | 69 | 5 | 0 | 7 | 14 |
| Operating income | 0 | 0 | −5 | −13 | −9 | −10 | −10 | −60 | −4 | −3 | −12 | −2 |
| 0 | 0 | −6 | 24 | 1 | −45 | −44 | −25 | −17 | 24 | −1 | −1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| Interest expense | 3 | 4 | 0 | 5 | 5 | 8 | 11 | 21 | 20 | 19 | 19 | 26 |
| Other non-operating income | −6 | −24 | −5 | −1 | −6 | 36 | 33 | 4 | −3 | 4 | −65 | −24 |
| Income before tax | 0 | 0 | −11 | 11 | −8 | −55 | −54 | −85 | −21 | 21 | −13 | −4 |
| Income tax expense | 0 | 1 | 2 | −1 | 0 | 0 | −5 | 9 | −2 | 1 | 0 | 2 |
| Net income from continuing operations | 0 | 0 | 0 | −6 | −9 | −54 | −49 | −94 | −18 | 20 | −13 | −6 |
| Other adjustments | 0 | 0 | −9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 0 | 0 | −9 | −9 | −9 | −54 | −49 | −94 | −18 | 20 | −13 | −6 |
| EPS, basic | $0.00 | $0.00 | −$0.11 | −$0.11 | −$0.11 | −$0.69 | −$0.63 | −$1.21 | −$0.23 | $0.25 | −$0.16 | −$0.07 |
| EPS, diluted | $0.00 | $0.00 | −$0.11 | −$0.11 | −$0.11 | −$0.69 | −$0.63 | −$1.21 | −$0.23 | $0.25 | −$0.16 | −$0.07 |
| Weighted average shares, basic | 39 | 20 | 79 | 79 | 79 | 79 | 78 | 78 | 79 | 79 | 79 | 79 |
| Weighted average shares, diluted | 39 | 20 | 79 | 79 | 79 | 79 | 78 | 78 | 79 | 79 | 79 | 79 |
| EBITDA | 8 | 0 | 3 | −1 | 0 | −41 | −38 | −58 | 4 | −4 | 58 | 26 |
| Depreciation & amortization | 2 | −1 | 3 | 3 | 3 | 5 | 5 | 6 | 5 | 3 | 5 | 4 |
| EBIT | 6 | 24 | 0 | −5 | −3 | −46 | −43 | −64 | 0 | −7 | 53 | 22 |
