Madison Square Garden Entertainment (MSGE)
Operator of Madison Square Garden venues and producer of the Rockettes’ Christmas Spectacular.
$78.31
vs last close−1.86 (−2.32%)
In millions of USD, except per-share figures
| In millions | Q1 FY24Sep 2023 | Q2 FY24Dec 2023 | Q3 FY24Mar 2024 | Q4 FY24Jun 2024 | Q1 FY25Sep 2024 | Q2 FY25Dec 2024 | Q3 FY25Mar 2025 | Q4 FY25Jun 2025 | Q1 FY26Sep 2025 | Q2 FY26Dec 2025 | Q3 FY26Mar 2026 | Q4 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 403 | 228 | 186 | 139 | 407 | 242 | 154 | 158 | 460 | 246 | 196 |
| Cost of revenue | 102 | 203 | 142 | 101 | 98 | 197 | 139 | 79 | 102 | 213 | 147 | 120 |
| Gross profit | 41 | 200 | 86 | 85 | 41 | 210 | 104 | 75 | 56 | 247 | 99 | 76 |
| 74 | 62 | 69 | 94 | 59 | 71 | 66 | 101 | 71 | 82 | 75 | 109 | |
| 49 | 0 | 0 | 78 | 46 | 57 | 52 | 83 | 57 | 68 | 61 | 67 | |
| Selling & marketing | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 0 |
| Other expenses | 25 | 62 | 69 | 16 | 14 | 14 | 14 | 18 | 14 | 14 | 14 | 42 |
| Operating income | −33 | 137 | 17 | −9 | −18 | 139 | 37 | −26 | −15 | 165 | 25 | −33 |
| −18 | −11 | −14 | −17 | −14 | −14 | −22 | −16 | −26 | −11 | −16 | 19 | |
| Interest income | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 3 |
| Interest expense | 14 | 15 | 14 | 14 | 14 | 13 | 12 | 12 | 11 | 10 | 9 | 9 |
| Other non-operating income | 4 | 0 | −2 | −2 | 0 | 1 | 10 | −3 | 15 | 1 | 7 | 176 |
| Income before tax | −51 | 126 | 3 | −25 | −33 | 125 | 15 | −42 | −40 | 154 | 8 | −14 |
| Income tax expense | −1 | 1 | 0 | −92 | −14 | 49 | 7 | −15 | −19 | 61 | 3 | −4 |
| Net income from continuing operations | −51 | 125 | 3 | 67 | −19 | 76 | 8 | −27 | −22 | 93 | 5 | −10 |
| Net income | −51 | 125 | 3 | 67 | −19 | 76 | 8 | −27 | −22 | 93 | 5 | −10 |
| EPS, basic | −$1.00 | $2.61 | $0.06 | $1.42 | −$0.40 | $1.57 | $0.17 | −$0.57 | −$0.46 | $1.96 | $0.11 | −$0.22 |
| EPS, diluted | −$1.00 | $2.59 | $0.06 | $1.41 | −$0.40 | $1.56 | $0.17 | −$0.57 | −$0.46 | $1.94 | $0.11 | −$0.21 |
| Weighted average shares, basic | 50 | 48 | 48 | 47 | 48 | 48 | 48 | 48 | 47 | 47 | 47 | 47 |
| Weighted average shares, diluted | 50 | 48 | 48 | 48 | 49 | 49 | 48 | 48 | 47 | 48 | 48 | 48 |
| EBITDA | −23 | 150 | 31 | 7 | −5 | 153 | 41 | −8 | −15 | 178 | 31 | 80 |
| Depreciation & amortization | 14 | 13 | 13 | 14 | 14 | 14 | 14 | 15 | 14 | 14 | 14 | 289 |
| EBIT | −37 | 137 | 18 | −7 | −19 | 138 | 27 | −23 | −29 | 164 | 18 | −209 |
