Motorsport Games (MSGM)
Builds licensed motorsport games around Le Mans Ultimate and rFactor 2 simulation technology.
$4.23
After hours−0.02 (−0.47%)
At close$4.25(0.00%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 4 |
| Cost of revenue | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
| Gross profit | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 3 |
| 4 | 4 | 4 | −1 | 3 | 2 | 1 | 0 | 2 | 4 | 2 | 2 | |
| Research & development | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | −1 | 1 | 1 |
| 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| Other expenses | 0 | 0 | 0 | −3 | 0 | 0 | 0 | −1 | 0 | 3 | 0 | 0 |
| Operating income | −3 | −3 | −1 | 2 | −2 | −1 | 0 | 2 | 1 | −1 | 1 | 1 |
| −1 | 5 | 0 | 0 | 1 | −2 | 1 | 2 | 0 | 2 | 0 | 0 | |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 1 | −5 | 0 | 0 | −1 | 2 | −1 | −2 | 0 | 3 | 0 | 0 |
| Income before tax | −4 | 3 | −2 | 2 | −1 | −3 | 1 | 4 | 1 | 1 | 1 | 0 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −4 | 3 | −2 | 2 | −1 | −3 | 1 | 4 | 1 | 1 | 1 | 0 |
| Net income | −3 | 4 | −2 | 2 | 0 | −4 | 1 | 4 | 1 | 1 | 0 | 0 |
| EPS, basic | −$1.28 | $1.01 | −$0.60 | $0.87 | $0.00 | −$1.20 | $0.33 | $0.82 | $0.14 | $0.15 | $0.06 | $0.08 |
| EPS, diluted | −$1.28 | $1.01 | −$0.60 | $0.87 | $0.00 | −$1.20 | $0.33 | $0.82 | $0.14 | $0.15 | $0.06 | $0.07 |
| Weighted average shares, basic | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 5 | 5 | 5 |
| Weighted average shares, diluted | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 5 | 5 | 6 |
| EBITDA | −3 | 3 | −1 | 3 | 0 | −2 | 1 | 4 | 1 | −4 | 1 | 0 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
| EBIT | −3 | 3 | −2 | 2 | −1 | −3 | 1 | 4 | 1 | −4 | 1 | 0 |