Maison Solutions Class A (MSS)
Asian supermarket operator focused on fresh foods, imported groceries, and specialty retail.
$2.04
vs last close+0.48 (+30.45%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Apr 2023 | Q1 FY24Jul 2023 | Q2 FY24Oct 2023 | Q3 FY24Jan 2024 | Q4 FY24Apr 2024 | Q1 FY25Jul 2024 | Q2 FY25Oct 2024 | Q3 FY25Jan 2025 | Q4 FY25Apr 2025 | Q1 FY26Jul 2025 | Q2 FY26Oct 2025 | Q3 FY26Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 14 | 14 | 14 | 17 | 30 | 31 | 34 | 29 | 27 | 28 | 30 |
| Cost of revenue | 11 | 11 | 11 | 10 | 15 | 21 | 23 | 27 | 27 | 21 | 21 | 22 |
| Gross profit | 3 | 3 | 3 | 3 | 2 | 8 | 8 | 8 | 2 | 7 | 6 | 8 |
| 3 | 3 | 3 | 3 | 5 | 7 | 7 | 6 | 7 | 6 | 8 | 10 | |
| 3 | 3 | 3 | 3 | 5 | 7 | 7 | 6 | 7 | 6 | 8 | 10 | |
| Selling & marketing | 2 | 2 | 2 | 2 | 3 | 5 | 5 | 5 | 5 | 5 | 5 | 4 |
| General & administrative | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 6 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 0 | 0 | 0 | 0 | −2 | 2 | 1 | 1 | −5 | 0 | −1 | −3 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | −1 | −4 | −2 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Income before tax | 1 | 0 | 0 | 0 | −3 | 1 | 0 | 1 | −1 | −1 | −5 | −5 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | −1 | 0 | 0 | 0 |
| Net income from continuing operations | 0 | 0 | 0 | −1 | −3 | 1 | 0 | 1 | 0 | −1 | −5 | −5 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 |
| Net income | 0 | 0 | 0 | −1 | −3 | 1 | 0 | 1 | 0 | −2 | −5 | −5 |
| EPS, basic | $0.87 | −$0.29 | $0.50 | −$1.42 | −$7.00 | $2.01 | −$0.74 | $2.90 | −$0.83 | −$4.00 | −$11.50 | −$10.30 |
| EPS, diluted | $0.87 | −$0.29 | $0.50 | −$1.41 | −$7.00 | $2.01 | −$0.74 | $2.90 | −$0.81 | −$4.00 | −$11.50 | −$10.30 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| EBITDA | 0 | 0 | 0 | 0 | −2 | 2 | 1 | 2 | −4 | 0 | −4 | −3 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 0 | 0 | 0 | −2 | 1 | 0 | 1 | −4 | 0 | −5 | −3 |
