Match Group (MTCH)
Runs Tinder, Hinge, and a global portfolio of connection products.
$39.85
vs last close−1.87 (−4.47%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 882 | 866 | 860 | 864 | 895 | 860 | 831 | 864 | 914 | 878 | 864 | 853 |
| Cost of revenue | 256 | 241 | 257 | 245 | 253 | 236 | 237 | 242 | 247 | 222 | 211 | 204 |
| Gross profit | 626 | 625 | 603 | 619 | 642 | 624 | 594 | 622 | 667 | 656 | 653 | 649 |
| 382 | 365 | 418 | 415 | 432 | 400 | 422 | 428 | 446 | 371 | 417 | 403 | |
| Research & development | 94 | 98 | 116 | 114 | 104 | 109 | 121 | 115 | 105 | 109 | 117 | 115 |
| 261 | 267 | 272 | 269 | 261 | 260 | 269 | 285 | 317 | 241 | 252 | 265 | |
| Selling & marketing | 153 | 159 | 165 | 155 | 157 | 146 | 157 | 148 | 169 | 151 | 163 | 158 |
| General & administrative | 107 | 108 | 106 | 114 | 104 | 114 | 112 | 137 | 148 | 89 | 89 | 106 |
| Other expenses | 28 | 0 | 31 | 32 | 67 | 31 | 32 | 29 | 24 | 21 | 48 | 24 |
| Operating income | 244 | 260 | 185 | 205 | 211 | 223 | 173 | 194 | 221 | 285 | 236 | 245 |
| −32 | −35 | −31 | −30 | −33 | −26 | −33 | −36 | −28 | −30 | −36 | −31 | |
| Interest income | 0 | 27 | 10 | 10 | 0 | 9 | 6 | 2 | 6 | 0 | 0 | 0 |
| Interest expense | 40 | 40 | 40 | 40 | 40 | 40 | 35 | 32 | 37 | 43 | 43 | 42 |
| Other non-operating income | −8 | −5 | −9 | −11 | −7 | −14 | −3 | 4 | −9 | −13 | −7 | −12 |
| Income before tax | 211 | 225 | 154 | 175 | 178 | 198 | 140 | 158 | 194 | 255 | 201 | 215 |
| Income tax expense | 47 | −5 | 31 | 42 | 41 | 39 | 22 | 32 | 33 | 45 | 34 | 44 |
| Net income from continuing operations | 164 | 230 | 123 | 133 | 136 | 158 | 118 | 125 | 161 | 210 | 167 | 171 |
| Net income | 164 | 230 | 123 | 133 | 136 | 158 | 118 | 125 | 161 | 210 | 167 | 171 |
| EPS, basic | $0.59 | $0.85 | $0.46 | $0.50 | $0.53 | $0.63 | $0.47 | $0.51 | $0.67 | $0.89 | $0.69 | $0.73 |
| EPS, diluted | $0.57 | $0.81 | $0.44 | $0.50 | $0.51 | $0.59 | $0.44 | $0.49 | $0.62 | $0.83 | $0.64 | $0.70 |
| Weighted average shares, basic | 275 | 271 | 268 | 264 | 257 | 252 | 251 | 244 | 241 | 235 | 243 | 233 |
| Weighted average shares, diluted | 293 | 288 | 286 | 264 | 276 | 273 | 272 | 264 | 260 | 254 | 262 | 248 |
| EBITDA | 279 | 298 | 225 | 247 | 243 | 258 | 207 | 218 | 254 | 319 | 291 | 272 |
| Depreciation & amortization | 28 | 33 | 31 | 32 | 25 | 21 | 32 | 29 | 24 | 21 | 48 | 15 |
| EBIT | 251 | 265 | 194 | 215 | 218 | 237 | 175 | 190 | 231 | 298 | 243 | 257 |
