Magnachip Semiconductor (MX)
Designs and manufactures Power discrete and Power IC semiconductors for electronic applications.
$3.13
vs last close−0.08 (−2.34%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 51 | 43 | 46 | 66 | 63 | 44 | 46 | 46 | 41 | 46 | 45 |
| Cost of revenue | 47 | 39 | 37 | 37 | 51 | 47 | 35 | 38 | 37 | 37 | 39 | 36 |
| Gross profit | 14 | 12 | 6 | 10 | 15 | 16 | 9 | 8 | 9 | 4 | 7 | 9 |
| 24 | 27 | 16 | 16 | 26 | 32 | 16 | 17 | 16 | 16 | 14 | 17 | |
| Research & development | 12 | 15 | 6 | 6 | 14 | 13 | 6 | 7 | 8 | 8 | 7 | 8 |
| Selling, general & administrative | 12 | 12 | 10 | 10 | 12 | 12 | 10 | 9 | 8 | 9 | 8 | 9 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 1 | 0 | 0 | 0 | 0 |
| Operating income | −9 | −16 | −9 | −6 | −11 | −16 | −7 | −9 | −8 | −12 | −7 | −8 |
| 0 | 8 | −3 | −2 | 7 | −11 | 1 | 13 | −7 | −6 | 1 | −2 | |
| Interest income | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Interest expense | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | −8 | 3 | 1 | −7 | 11 | −2 | −14 | 7 | 6 | −1 | 1 |
| Income before tax | −10 | −8 | −12 | −8 | −4 | −27 | −5 | 4 | −15 | −18 | −7 | −10 |
| Income tax expense | −4 | −2 | 2 | −5 | 5 | −11 | 0 | −4 | −4 | −9 | −2 | −2 |
| Net income from continuing operations | −5 | −6 | −14 | −2 | −10 | −16 | −5 | 8 | −11 | −9 | −5 | −8 |
| Discontinued operations | 0 | 0 | −1 | −11 | 0 | 0 | −4 | −8 | −2 | 1 | 0 | 3 |
| Net income | −5 | −6 | −15 | −13 | −10 | −16 | −9 | 0 | −13 | −8 | −5 | −5 |
| EPS, basic | −$0.13 | −$0.16 | −$0.40 | −$0.34 | −$0.26 | −$0.44 | −$0.24 | $0.01 | −$0.36 | −$0.22 | −$0.13 | −$0.13 |
| EPS, diluted | −$0.13 | −$0.16 | −$0.40 | −$0.34 | −$0.26 | −$0.44 | −$0.24 | $0.01 | −$0.36 | −$0.22 | −$0.13 | −$0.13 |
| Weighted average shares, basic | 40 | 39 | 39 | 38 | 37 | 37 | 37 | 36 | 36 | 36 | 36 | 36 |
| Weighted average shares, diluted | 40 | 39 | 39 | 38 | 37 | 37 | 37 | 37 | 36 | 36 | 36 | 36 |
| EBITDA | −5 | −4 | −8 | −3 | 0 | −23 | −2 | 8 | −11 | −14 | −3 | −6 |
| Depreciation & amortization | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 3 | 3 |
| EBIT | −9 | −8 | −12 | −7 | −4 | −27 | −5 | 5 | −14 | −18 | −6 | −9 |
