Delisting riskPopularity #5,348
NaaS Technology (ADR) (NAAS)
Connecting drivers and charging stations through software, transaction commissions, and selected operations.
$3.32
vs last close+0.09 (+2.79%)
In millions of USD, except per-share figures · converted from CNY at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 10 | 14 | 14 | 7 | 7 | 5 | 5 | 4 | 4 | 3 | 3 |
| Cost of revenue | 11 | 7 | 11 | 9 | 3 | 3 | 0 | 0 | 1 | 1 | 1 | 1 |
| Gross profit | 4 | 2 | 4 | 5 | 4 | 4 | 5 | 5 | 3 | 3 | 3 | 3 |
| 41 | 60 | 31 | 17 | 11 | 76 | 8 | 8 | 20 | 20 | 1 | 1 | |
| Research & development | 3 | 4 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| 39 | 58 | 29 | 17 | 12 | 30 | 8 | 8 | 13 | 13 | 1 | 1 | |
| Selling & marketing | 24 | 20 | 11 | 8 | 4 | 7 | 4 | 4 | 7 | 7 | 1 | 1 |
| General & administrative | 15 | 38 | 18 | 9 | 7 | 23 | 4 | 4 | 6 | 6 | 0 | 0 |
| Other expenses | −1 | −2 | −1 | −1 | −1 | 45 | −1 | −1 | 7 | 7 | −1 | −1 |
| Operating income | −36 | −58 | −28 | −13 | −7 | −72 | −3 | −3 | −17 | −17 | 2 | 2 |
| −19 | −16 | −6 | −9 | −3 | −1 | 9 | 9 | −21 | −21 | −1 | −1 | |
| Interest expense | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | −45 | 1 | 1 | −7 | −7 | 0 | 0 |
| Income before tax | −56 | −74 | −34 | −22 | −10 | −72 | 6 | 6 | −38 | −38 | 1 | 1 |
| Income tax expense | 0 | 1 | 0 | −1 | −9 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −56 | −74 | −34 | −20 | −1 | −80 | 6 | 6 | −38 | −38 | 1 | 1 |
| Discontinued operations | 1 | −3 | 0 | 0 | 0 | −2 | −1 | −1 | −1 | −1 | 1 | 1 |
| Net income | −55 | −77 | −34 | −20 | −1 | −81 | 5 | 5 | −38 | −38 | 1 | 1 |
| EPS, basic | −$76.41 | −$95.51 | −$43.27 | −$24.83 | −$1.34 | −$95.51 | $0.00 | $0.00 | −$8.07 | −$8.07 | $152.81 | $152.81 |
| EPS, diluted | −$76.41 | −$95.51 | −$43.27 | −$24.83 | −$1.34 | −$95.51 | $0.00 | $0.00 | −$8.07 | −$8.07 | $152.81 | $152.81 |
| Weighted average shares, basic | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 5 | 5 | 0 | 0 |
| Weighted average shares, diluted | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 5 | 5 | 0 | 0 |
| EBITDA | −36 | −57 | −28 | −12 | −7 | −27 | −4 | −4 | −9 | −10 | 2 | 2 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −36 | −57 | −28 | −13 | −7 | −27 | −4 | −4 | −10 | −10 | 2 | 2 |
