NewAmsterdam Pharma (NAMS)
Develops oral obicetrapib for adjunct LDL-C lowering.
$25.60
At close+0.68 (+2.73%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 1 | 1 | 2 | 29 | 13 | 3 | 19 | 0 | 0 | 3 | 4 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Gross profit | 3 | 1 | 1 | 2 | 29 | 13 | 3 | 19 | 0 | 0 | 3 | 4 |
| 52 | 52 | 56 | 55 | 54 | 56 | 72 | 55 | 55 | 66 | 61 | 69 | |
| Research & development | 43 | 41 | 42 | 38 | 36 | 35 | 45 | 28 | 31 | 39 | 38 | 42 |
| 9 | 9 | 14 | 15 | 17 | 24 | 27 | 27 | 25 | 27 | 23 | 27 | |
| Selling & marketing | 1 | 2 | 0 | 4 | 4 | −11 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 8 | 7 | 0 | 12 | 14 | 35 | 27 | 27 | 25 | 27 | 23 | 27 |
| Other expenses | 0 | 2 | 0 | 1 | 1 | −3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −50 | −51 | −55 | −53 | −25 | −43 | −69 | −36 | −55 | −66 | −58 | −65 |
| 2 | 2 | −39 | 14 | 8 | −49 | 29 | 18 | −17 | −9 | 10 | 1 | |
| Interest income | 3 | 3 | 3 | 5 | 4 | 4 | 7 | 7 | 7 | 6 | 4 | 6 |
| Interest expense | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | −1 | −1 | 69 | −29 | −18 | 17 | 9 | −10 | −5 |
| Income before tax | −47 | −49 | −94 | −39 | −17 | −92 | −40 | −17 | −72 | −75 | −48 | −64 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −47 | −49 | −94 | −39 | −17 | −92 | −40 | −17 | −72 | −75 | −48 | −64 |
| Net income | −47 | −49 | −94 | −39 | −17 | −92 | −40 | −17 | −72 | −75 | −48 | −64 |
| EPS, basic | −$0.56 | −$0.52 | −$1.06 | −$0.41 | −$0.18 | −$0.98 | −$0.34 | −$0.15 | −$0.61 | −$0.65 | −$0.40 | −$0.52 |
| EPS, diluted | −$0.56 | −$0.52 | −$1.06 | −$0.41 | −$0.18 | −$0.98 | −$0.34 | −$0.15 | −$0.61 | −$0.65 | −$0.40 | −$0.52 |
| Weighted average shares, basic | 82 | 82 | 88 | 95 | 95 | 97 | 116 | 113 | 119 | 114 | 121 | 123 |
| Weighted average shares, diluted | 82 | 82 | 88 | 95 | 95 | 97 | 116 | 113 | 119 | 114 | 121 | 123 |
| EBITDA | −50 | −51 | −55 | −51 | −24 | −112 | −39 | −17 | −72 | −75 | −48 | −60 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −50 | −51 | −55 | −51 | −24 | −112 | −40 | −17 | −72 | −75 | −48 | −60 |
