NBT Bancorp (NBTB)
Community banking, wealth, retirement-plan administration and insurance across the Northeast.
$50.61
vs last close−0.24 (−0.47%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 189 | 192 | 193 | 201 | 199 | 201 | 224 | 239 | 238 | 233 | 235 |
| Cost of revenue | 55 | 57 | 57 | 62 | 57 | 54 | 55 | 71 | 56 | 57 | 54 | 55 |
| Gross profit | 122 | 132 | 134 | 131 | 144 | 146 | 146 | 153 | 183 | 181 | 179 | 181 |
| 90 | 92 | 91 | 89 | 95 | 100 | 99 | 122 | 111 | 112 | 112 | 111 | |
| 52 | 53 | 58 | 58 | 62 | 64 | 64 | 22 | 23 | −21 | 80 | 78 | |
| Selling & marketing | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| General & administrative | 51 | 52 | 57 | 57 | 61 | 63 | 62 | 21 | 22 | −22 | 80 | 78 |
| Other expenses | 39 | 39 | 33 | 31 | 33 | 36 | 36 | 100 | 88 | 132 | 32 | 33 |
| Operating income | 32 | 40 | 43 | 42 | 49 | 46 | 47 | 31 | 72 | 70 | 67 | 69 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 137 | 151 | 147 | 151 | 156 | 158 | 154 | 178 | 190 | 189 | 183 | 186 |
| Interest expense | 42 | 52 | 52 | 54 | 55 | 52 | 47 | 53 | 56 | 53 | 48 | 49 |
| Income before tax | 32 | 40 | 43 | 42 | 49 | 46 | 47 | 31 | 72 | 70 | 67 | 69 |
| Income tax expense | 7 | 9 | 9 | 9 | 11 | 10 | 10 | 8 | 17 | 14 | 16 | 16 |
| Net income from continuing operations | 25 | 30 | 34 | 33 | 38 | 36 | 37 | 23 | 54 | 56 | 51 | 53 |
| Net income | 25 | 30 | 34 | 33 | 38 | 36 | 37 | 23 | 54 | 56 | 51 | 53 |
| EPS, basic | $0.54 | $0.65 | $0.72 | $0.69 | $0.81 | $0.76 | $0.78 | $0.48 | $1.04 | $1.06 | $0.98 | $1.02 |
| EPS, diluted | $0.54 | $0.64 | $0.71 | $0.69 | $0.80 | $0.76 | $0.77 | $0.48 | $1.03 | $1.06 | $0.98 | $1.01 |
| Weighted average shares, basic | 45 | 47 | 47 | 47 | 47 | 47 | 47 | 47 | 47 | 47 | 52 | 52 |
| Weighted average shares, diluted | 45 | 47 | 47 | 47 | 47 | 48 | 47 | 47 | 47 | 53 | 52 | 52 |
| EBITDA | 38 | 47 | 50 | 49 | 56 | 52 | 54 | 39 | 75 | 72 | 76 | 78 |
| Depreciation & amortization | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 3 | 3 | 9 | 9 |
| EBIT | 32 | 40 | 43 | 42 | 49 | 46 | 47 | 31 | 72 | 70 | 67 | 69 |
