Nuveen Churchill Direct Lending (NCDL)
Senior-secured lending to private-equity-owned U.S. middle-market companies.
$12.09
vs last close+0.03 (+0.21%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 49 | 44 | 37 | 56 | 48 | 54 | 38 | 40 | 37 | 29 | 33 |
| Cost of revenue | 15 | 18 | 15 | 18 | 22 | 19 | 21 | 19 | 18 | 17 | 16 | 6 |
| Gross profit | 22 | 31 | 29 | 20 | 34 | 29 | 33 | 19 | 22 | 20 | 13 | 27 |
| 2 | 1 | −1 | 0 | −3 | −1 | 8 | 3 | 3 | 3 | 4 | 7 | |
| 1 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | |
| General & administrative | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Other expenses | 1 | 0 | −3 | −2 | −5 | −2 | 6 | 1 | 1 | 1 | 2 | 6 |
| Operating income | 20 | 30 | 30 | 20 | 37 | 30 | 25 | 16 | 19 | 16 | 9 | 19 |
| 0 | −1 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | −17 | |
| Interest income | 41 | 49 | 51 | 55 | 60 | 56 | 53 | 52 | 51 | 49 | 46 | 44 |
| Interest expense | 15 | 18 | 17 | 18 | 22 | 19 | 18 | 19 | 18 | 17 | 16 | 17 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | −23 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 20 | 29 | 30 | 20 | 37 | 30 | 27 | 16 | 19 | 16 | 9 | 3 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 |
| Net income from continuing operations | 20 | 29 | 30 | 20 | 37 | 29 | 27 | 16 | 19 | 16 | 9 | 4 |
| Net income | 20 | 29 | 30 | 20 | 37 | 29 | 27 | 16 | 19 | 16 | 9 | 4 |
| EPS, basic | $0.58 | $0.73 | $0.57 | $0.37 | $0.67 | $0.54 | $0.53 | $0.32 | $0.38 | $0.32 | $0.18 | $0.07 |
| EPS, diluted | $0.58 | $0.70 | $0.57 | $0.37 | $0.67 | $0.54 | $0.53 | $0.32 | $0.38 | $0.32 | $0.18 | $0.07 |
| Weighted average shares, basic | 35 | 39 | 53 | 55 | 55 | 54 | 52 | 50 | 49 | 49 | 49 | 49 |
| Weighted average shares, diluted | 35 | 41 | 53 | 55 | 55 | 54 | 52 | 50 | 49 | 49 | 49 | 49 |
| EBITDA | 20 | 30 | 30 | 21 | 38 | 30 | 48 | 16 | 19 | 16 | 9 | 19 |
| Depreciation & amortization | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 20 | 30 | 30 | 20 | 37 | 30 | 48 | 16 | 19 | 16 | 9 | 19 |
