Nexxen International (ADR) (NEXN)
Connects advertisers, agencies, publishers, and broadcasters through DSP, SSP, data, and advanced-TV tools.
$8.61
vs last close−0.27 (−3.00%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 96 | 74 | 89 | 90 | 112 | 78 | 91 | 95 | 101 | 87 | 101 |
| Cost of revenue | 14 | 18 | 15 | 16 | 14 | 17 | 11 | 12 | 16 | 15 | 16 | 37 |
| Gross profit | 66 | 78 | 60 | 73 | 76 | 95 | 67 | 79 | 79 | 85 | 70 | 64 |
| 70 | 68 | 66 | 67 | 60 | 70 | 64 | 70 | 71 | 72 | 75 | 60 | |
| Research & development | 13 | 10 | 12 | 13 | 12 | 13 | 13 | 15 | 15 | 16 | 15 | 14,711 |
| 37 | 33 | 38 | 37 | 36 | 41 | 36 | 40 | 40 | 48 | 44 | 45,104 | |
| Selling & marketing | 26 | 24 | 27 | 30 | 28 | 28 | 29 | 31 | 30 | 32 | 34 | 34,731 |
| General & administrative | 11 | 8 | 11 | 8 | 8 | 13 | 7 | 8 | 10 | 16 | 10 | 10,373 |
| Other expenses | 20 | 26 | 16 | 17 | 13 | 16 | 15 | 16 | 16 | 9 | 16 | −59,755 |
| Operating income | −3 | 10 | −7 | 6 | 16 | 25 | 3 | 9 | 7 | 13 | −5 | 4 |
| −1 | 0 | −1 | −1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | |
| Interest income | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1,007 |
| Interest expense | 2 | 2 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 308 |
| Other non-operating income | −2 | −2 | −2 | −2 | −2 | −1 | −2 | −2 | −2 | −1 | −1 | 0 |
| Income before tax | −4 | 10 | −7 | 5 | 16 | 24 | 5 | 10 | 9 | 14 | −5 | 5 |
| Income tax expense | −3 | 6 | 0 | 2 | 2 | −1 | 3 | 1 | 4 | 3 | 0 | 1 |
| Net income from continuing operations | −1 | 3 | −7 | 3 | 15 | 25 | 2 | 9 | 4 | 11 | −5 | 4 |
| Net income | −1 | 3 | −7 | 3 | 15 | 25 | 2 | 9 | 4 | 11 | −5 | 4 |
| EPS, basic | −$0.02 | $0.04 | −$0.10 | $0.04 | $0.22 | $0.35 | $0.03 | $0.14 | $0.07 | $0.19 | −$0.09 | $0.06 |
| EPS, diluted | −$0.02 | $0.04 | −$0.10 | $0.04 | $0.20 | $0.37 | $0.03 | $0.14 | $0.07 | $0.18 | −$0.09 | $0.06 |
| Weighted average shares, basic | 72 | 73 | 70 | 70 | 66 | 69 | 63 | 62 | 58 | 56 | 59 | 61 |
| Weighted average shares, diluted | 72 | 73 | 70 | 71 | 73 | 70 | 63 | 62 | 58 | 59 | 59 | 61 |
| EBITDA | 19 | 33 | 12 | 24 | 31 | 40 | 20 | 26 | 25 | 31 | 12 | 22 |
| Depreciation & amortization | 20 | 21 | 16 | 16 | 13 | 15 | 15 | 16 | 16 | 16 | 16 | 18 |
| EBIT | −2 | 12 | −4 | 8 | 18 | 25 | 5 | 11 | 9 | 14 | −4 | 4 |