Delisting riskPopularity #4,469
NIP Group (ADR) (NIPG)
Operates esports teams, creator management, live entertainment, and bitcoin-mining infrastructure.
$13.38
After-hours close−0.27 (−1.98%)
At close$13.65(+3.02%)
In millions of USD, except per-share figures
| In millions | Q3 FY22Sep 2022 | Q4 FY22Dec 2022 | Q1 FY23Mar 2023 | Q2 FY23Jun 2023 | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 25 | 19 | 19 | 21 | 24 | 33 | 33 |
| Cost of revenue | 17 | 20 | 18 | 18 | 20 | 20 | 33 | 33 |
| Gross profit | −1 | 5 | 1 | 1 | 1 | 4 | 0 | 0 |
| 3 | 3 | 7 | 7 | 4 | 3 | 55 | 55 | |
| 3 | 3 | 7 | 7 | 4 | 3 | 23 | 23 | |
| Selling & marketing | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 |
| General & administrative | 2 | 2 | 5 | 5 | 2 | 2 | 21 | 21 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 32 |
| Operating income | −4 | 2 | −6 | −6 | −3 | 1 | −55 | −55 |
| 1 | 1 | 0 | 0 | 0 | 0 | −1 | −1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Other non-operating income | −1 | −1 | 0 | 0 | 0 | 0 | −32 | −32 |
| Income before tax | −3 | 4 | −6 | −6 | −3 | 0 | −56 | −56 |
| Income tax expense | 0 | 1 | 0 | 0 | −1 | 0 | −5 | −5 |
| Net income from continuing operations | −3 | 3 | −12 | −12 | −2 | 0 | −51 | −51 |
| Net income | −3 | 3 | −12 | −12 | −2 | 0 | −51 | −51 |
| EPS, basic | −$3.46 | $9.60 | −$42.60 | −$42.60 | −$2.28 | $26.28 | −$11.40 | −$11.40 |
| EPS, diluted | −$3.46 | $9.60 | −$42.60 | −$42.60 | −$2.28 | −$1.66 | −$11.40 | −$11.40 |
| Weighted average shares, basic | 1 | 1 | 0 | 0 | 1 | 1 | 4 | 4 |
| Weighted average shares, diluted | 1 | 1 | 0 | 0 | 1 | 1 | 4 | 4 |
| EBITDA | −2 | 4 | −5 | −5 | −2 | 2 | −21 | −20 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 3 |
| EBIT | −3 | 4 | −6 | −6 | −3 | 1 | −23 | −23 |
