Noah (ADR) (NOAH)
Serves global Chinese high-net-worth clients through wealth advisory, asset management, and insurance brands.
$8.34
Pre-market−0.01 (−0.12%)
At close$8.35(+0.60%)
In millions of USD, except per-share figures · converted from CNY at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 119 | 97 | 92 | 102 | 97 | 92 | 94 | 94 | 108 | 93 | 92 |
| Cost of revenue | 28 | 45 | 58 | 20 | 20 | 140 | 18 | 45 | 19 | 3 | 15 | 39 |
| Gross profit | 84 | 74 | 39 | 72 | 81 | −42 | 73 | 49 | 76 | 105 | 78 | 54 |
| 47 | 41 | 21 | 52 | 46 | −63 | 46 | 25 | 50 | 68 | 43 | 21 | |
| 60 | 38 | 20 | 46 | 46 | −64 | 44 | 20 | 50 | −32 | 40 | 20 | |
| Selling & marketing | 18 | 23 | 9 | 9 | 10 | 12 | 8 | 9 | 10 | 9 | 5 | 8 |
| General & administrative | 42 | 15 | 11 | 37 | 37 | −76 | 37 | 11 | 40 | −41 | 34 | 11 |
| Other expenses | −13 | 3 | 1 | 6 | −1 | 1 | 1 | 5 | 0 | 100 | 3 | 2 |
| Operating income | 37 | 33 | 18 | 20 | 36 | 21 | 28 | 24 | 26 | 37 | 35 | 32 |
| 8 | 4 | 8 | 1 | −2 | 11 | 4 | 12 | 17 | −20 | −7 | 17 | |
| Interest income | 6 | 7 | 7 | 6 | 4 | 6 | 5 | 5 | 4 | 8 | 5 | 5 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | −17 |
| Income before tax | 45 | 37 | 26 | 21 | 34 | 31 | 31 | 36 | 43 | 17 | 28 | 49 |
| Income tax expense | 10 | 5 | 6 | 6 | 13 | 14 | 9 | 9 | 10 | 16 | 10 | 13 |
| Net income from continuing operations | 35 | 32 | 20 | 15 | 21 | 17 | 22 | 27 | 33 | 1 | 18 | 35 |
| Net income | 35 | 32 | 20 | 15 | 20 | 16 | 22 | 27 | 33 | 2 | 19 | 35 |
| EPS, basic | $2.50 | $2.33 | $1.40 | $1.05 | $1.42 | $1.16 | $1.59 | $1.91 | $2.34 | $0.13 | $1.35 | $2.53 |
| EPS, diluted | $2.50 | $2.33 | $1.40 | $1.05 | $1.42 | $1.16 | $1.57 | $1.89 | $2.32 | $0.13 | $1.33 | $2.51 |
| Weighted average shares, basic | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Weighted average shares, diluted | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| EBITDA | 37 | 39 | 24 | 26 | 36 | 21 | 28 | 24 | 26 | 17 | 35 | 49 |
| Depreciation & amortization | 0 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 37 | 33 | 18 | 20 | 36 | 21 | 28 | 24 | 26 | 17 | 35 | 49 |
