Nomad Foods (NOMD)
Manufactures and distributes branded frozen food across European markets.
$10.74
vs last close+0.24 (+2.29%)
In millions of USD, except per-share figures · converted from EUR at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 870 | 867 | 893 | 858 | 877 | 904 | 866 | 851 | 857 | 881 | 815 | 825 |
| Cost of revenue | 623 | 630 | 653 | 593 | 594 | 647 | 625 | 616 | 621 | 656 | 606 | 586 |
| Gross profit | 247 | 237 | 240 | 265 | 283 | 257 | 241 | 235 | 236 | 225 | 209 | 238 |
| 135 | 161 | 158 | 150 | 143 | 153 | 157 | 135 | 130 | 145 | 133 | 137 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 123 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123 |
| Other expenses | 135 | 161 | 158 | 150 | 143 | 153 | 157 | 135 | 130 | 133 | 133 | 15 |
| Operating income | 112 | 76 | 82 | 115 | 139 | 104 | 84 | 100 | 107 | 80 | 76 | 101 |
| −2 | −23 | −34 | −15 | −40 | −34 | −39 | −19 | −26 | −121 | −36 | −32 | |
| Interest income | 28 | −24 | 7 | 21 | 2 | 5 | 2 | 15 | 0 | 0 | 9 | 1 |
| Interest expense | 30 | 58 | 41 | 36 | 42 | 60 | 41 | 35 | 34 | 26 | 33 | 33 |
| Other non-operating income | −28 | −37 | −7 | −21 | −2 | 5 | −2 | −15 | −8 | 121 | 3 | 0 |
| Income before tax | 110 | 53 | 48 | 100 | 99 | 70 | 45 | 80 | 80 | −40 | 40 | 68 |
| Income tax expense | 21 | 25 | 8 | 19 | 19 | 11 | 8 | 15 | 15 | −28 | 7 | 13 |
| Net income from continuing operations | 88 | 28 | 39 | 81 | 80 | 59 | 37 | 65 | 66 | −12 | 33 | 55 |
| Net income | 88 | 28 | 39 | 81 | 80 | 59 | 37 | 65 | 66 | −12 | 33 | 55 |
| EPS, basic | $0.54 | $0.17 | $0.24 | $0.49 | $0.50 | $0.36 | $0.24 | $0.42 | $0.44 | −$0.08 | $0.24 | $0.40 |
| EPS, diluted | $0.54 | $0.17 | $0.24 | $0.49 | $0.49 | $0.36 | $0.24 | $0.42 | $0.44 | −$0.08 | $0.24 | $0.40 |
| Weighted average shares, basic | 170 | 164 | 163 | 163 | 161 | 163 | 155 | 152 | 148 | 145 | 142 | 140 |
| Weighted average shares, diluted | 170 | 164 | 163 | 163 | 163 | 163 | 155 | 153 | 148 | 145 | 142 | 140 |
| EBITDA | 166 | 143 | 115 | 162 | 170 | 128 | 113 | 145 | 148 | −7 | 101 | 131 |
| Depreciation & amortization | 26 | 30 | 26 | 26 | 29 | 29 | 27 | 30 | 34 | 34 | 28 | 30 |
| EBIT | 140 | 113 | 89 | 136 | 142 | 99 | 86 | 115 | 114 | −40 | 73 | 101 |
