NOV (NOV)
Supplies equipment, products, and services for drilling, completion, and production worldwide.
$20.31
vs last close+0.13 (+0.62%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,185 | 2,343 | 2,155 | 2,216 | 2,191 | 2,308 | 2,103 | 2,188 | 2,176 | 2,277 | 2,052 | 2,134 |
| Cost of revenue | 1,717 | 1,846 | 1,697 | 1,626 | 1,722 | 1,815 | 1,656 | 1,742 | 1,764 | 1,815 | 1,673 | 1,613 |
| Gross profit | 468 | 497 | 458 | 590 | 469 | 493 | 447 | 446 | 412 | 462 | 379 | 521 |
| 285 | 336 | 296 | 277 | 275 | 286 | 295 | 303 | 305 | 300 | 332 | 328 | |
| Selling, general & administrative | 285 | 336 | 296 | 277 | 275 | 286 | 295 | 303 | 305 | 300 | 332 | 328 |
| Operating income | 183 | 161 | 162 | 313 | 194 | 207 | 152 | 143 | 107 | 162 | 47 | 193 |
| −27 | −26 | 3 | −20 | −20 | −8 | −31 | −28 | −34 | −96 | −12 | −36 | |
| Interest income | 5 | 7 | 8 | 8 | 11 | 11 | 11 | 10 | 11 | 19 | 11 | 8 |
| Interest expense | 23 | 23 | 24 | 22 | 21 | 24 | 22 | 22 | 22 | 22 | 22 | 21 |
| Other non-operating income | 4 | 3 | −27 | −2 | −1 | −16 | 9 | 6 | 12 | 74 | −10 | 15 |
| Income before tax | 156 | 135 | 165 | 293 | 174 | 199 | 121 | 115 | 73 | 66 | 35 | 157 |
| Income tax expense | 48 | −460 | 44 | 70 | 44 | 38 | 47 | 1 | 29 | 147 | 15 | 41 |
| Net income from continuing operations | 108 | 595 | 121 | 223 | 130 | 161 | 74 | 114 | 44 | −81 | 20 | 116 |
| Net income | 114 | 598 | 119 | 226 | 130 | 160 | 73 | 108 | 42 | −78 | 20 | 112 |
| EPS, basic | $0.29 | $1.52 | $0.30 | $0.57 | $0.33 | $0.41 | $0.19 | $0.29 | $0.11 | −$0.21 | $0.05 | $0.31 |
| EPS, diluted | $0.29 | $1.51 | $0.30 | $0.57 | $0.33 | $0.41 | $0.19 | $0.29 | $0.11 | −$0.21 | $0.05 | $0.31 |
| Weighted average shares, basic | 393 | 393 | 394 | 395 | 392 | 388 | 381 | 375 | 370 | 364 | 361 | 360 |
| Weighted average shares, diluted | 396 | 397 | 397 | 397 | 395 | 390 | 383 | 376 | 371 | 367 | 364 | 364 |
| EBITDA | 256 | 235 | 272 | 401 | 281 | 311 | 232 | 224 | 184 | 178 | 149 | 271 |
| Depreciation & amortization | 77 | 77 | 83 | 86 | 86 | 88 | 89 | 87 | 89 | 90 | 92 | 93 |
| EBIT | 179 | 158 | 189 | 315 | 195 | 223 | 143 | 137 | 95 | 88 | 57 | 178 |
