Napco Security Technologies (NSSC)
Builds locks, alarms, access-control systems, and cellular security services for dealers and installers.
$36.00
After hours+0.09 (+0.25%)
At close$35.91(+0.25%)
In millions of USD, except per-share figures
| In millions | Q1 FY24Sep 2023 | Q2 FY24Dec 2023 | Q3 FY24Mar 2024 | Q4 FY24Jun 2024 | Q1 FY25Sep 2024 | Q2 FY25Dec 2024 | Q3 FY25Mar 2025 | Q4 FY25Jun 2025 | Q1 FY26Sep 2025 | Q2 FY26Dec 2025 | Q3 FY26Mar 2026 | Q4 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 48 | 44 | 50 | 44 | 43 | 44 | 51 | 49 | 48 | 49 | 56 |
| Cost of revenue | 19 | 23 | 19 | 22 | 19 | 18 | 19 | 24 | 21 | 20 | 20 | 22 |
| Gross profit | 22 | 25 | 25 | 28 | 25 | 24 | 25 | 27 | 28 | 28 | 29 | 34 |
| 11 | 11 | 13 | 14 | 13 | 13 | 14 | 15 | 14 | 13 | 31 | 16 | |
| Research & development | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
| 8 | 9 | 10 | 11 | 10 | 10 | 11 | 11 | 11 | 10 | 11 | 12 | |
| Selling & marketing | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| General & administrative | 8 | 8 | 0 | 9 | 0 | 0 | 0 | 10 | 10 | 0 | 0 | 12 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 |
| Operating income | 12 | 14 | 12 | 14 | 12 | 11 | 11 | 12 | 14 | 15 | −1 | 18 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| Interest income | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other non-operating income | 0 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 |
| Income before tax | 12 | 15 | 13 | 15 | 13 | 12 | 12 | 13 | 15 | 16 | 0 | 20 |
| Income tax expense | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 0 | 2 |
| Net income from continuing operations | 10 | 13 | 11 | 14 | 11 | 10 | 10 | 12 | 12 | 14 | 0 | 18 |
| Net income | 10 | 13 | 11 | 14 | 11 | 10 | 10 | 12 | 12 | 14 | 0 | 18 |
| EPS, basic | $0.28 | $0.34 | $0.30 | $0.37 | $0.30 | $0.29 | $0.28 | $0.32 | $0.34 | $0.38 | −$0.01 | $0.50 |
| EPS, diluted | $0.28 | $0.34 | $0.30 | $0.36 | $0.30 | $0.28 | $0.28 | $0.32 | $0.34 | $0.38 | −$0.01 | $0.49 |
| Weighted average shares, basic | 37 | 37 | 37 | 37 | 37 | 37 | 36 | 36 | 36 | 36 | 36 | 36 |
| Weighted average shares, diluted | 37 | 37 | 37 | 37 | 37 | 37 | 36 | 36 | 36 | 36 | 36 | 36 |
| EBITDA | 13 | 15 | 14 | 15 | 14 | 13 | 13 | 14 | 15 | 16 | 0 | 18 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | −2 |
| EBIT | 12 | 15 | 13 | 15 | 13 | 12 | 12 | 13 | 15 | 16 | 0 | 20 |