NETGEAR (NTGR)
Builds business networking, Pro AV, security, and consumer WiFi products.
$22.35
vs last close+0.13 (+0.59%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Oct 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 189 | 165 | 144 | 183 | 182 | 162 | 171 | 185 | 176 | 159 | 169 |
| Cost of revenue | 129 | 123 | 116 | 112 | 126 | 123 | 106 | 107 | 112 | 118 | 95 | 101 |
| Gross profit | 69 | 66 | 48 | 32 | 56 | 59 | 56 | 64 | 72 | 58 | 64 | 68 |
| 70 | 69 | 70 | 79 | −39 | 74 | 69 | 74 | 79 | 64 | 72 | 76 | |
| Research & development | 21 | 20 | 20 | 20 | 21 | 20 | 18 | 21 | 23 | 16 | 21 | 22 |
| 47 | 48 | 49 | 49 | 40 | 50 | 46 | 52 | 54 | 54 | 51 | 53 | |
| Selling & marketing | 31 | 31 | 31 | 30 | 31 | 32 | 28 | 31 | 34 | 35 | 32 | 33 |
| General & administrative | 16 | 17 | 18 | 19 | 8 | 18 | 18 | 21 | 21 | 20 | 19 | 20 |
| Other expenses | 2 | 1 | 1 | 10 | −100 | 4 | 5 | 1 | 2 | −7 | 0 | 1 |
| Operating income | −1 | −3 | −22 | −47 | 96 | −15 | −13 | −10 | −7 | −6 | −8 | −8 |
| 2 | 2 | 3 | 3 | 3 | 4 | 8 | 4 | 3 | 3 | −4 | 2 | |
| Interest income | 0 | 7 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 0 | 0 |
| Interest expense | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −1 | −4 | −1 | −10 | 100 | −4 | −5 | −1 | −3 | −3 | 4 | −2 |
| Income before tax | 2 | 0 | −19 | −44 | 99 | −11 | −5 | −6 | −4 | −3 | −12 | −7 |
| Income tax expense | 86 | 1 | 0 | 1 | 14 | −3 | 1 | 1 | 1 | 12 | 1 | 1 |
| Net income from continuing operations | −85 | −2 | −19 | −45 | 85 | −9 | −6 | −6 | −5 | −16 | −13 | −7 |
| Net income | −85 | −2 | −19 | −45 | 85 | −9 | −6 | −6 | −5 | −16 | −13 | −7 |
| EPS, basic | −$2.87 | −$0.06 | −$0.63 | −$1.56 | $2.96 | −$0.31 | −$0.21 | −$0.22 | −$0.17 | −$0.54 | −$0.47 | −$0.27 |
| EPS, diluted | −$2.87 | −$0.06 | −$0.63 | −$1.56 | $2.90 | −$0.31 | −$0.21 | −$0.22 | −$0.17 | −$0.54 | −$0.47 | −$0.27 |
| Weighted average shares, basic | 30 | 30 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 28 | 27 |
| Weighted average shares, diluted | 30 | 30 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 28 | 27 |
| EBITDA | 2 | 3 | −19 | −35 | −2 | −9 | −6 | −7 | −2 | 1 | −8 | −7 |
| Depreciation & amortization | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 0 |
| EBIT | 0 | 1 | −21 | −37 | −4 | −11 | −8 | −9 | −4 | −3 | −12 | −7 |
